[AMLEX] QoQ Annualized Quarter Result on 31-Mar-2020 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 49.89%
YoY- -1003.14%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 88,070 59,079 50,296 36,012 34,522 39,025 41,096 28.89%
PBT 16,924 5,532 3,578 -3,388 -4,504 650 686 190.82%
Tax -3,868 0 -1,922 1,085 -92 -395 -762 71.77%
NP 13,056 5,532 1,656 -2,303 -4,596 255 -76 -
-
NP to SH 13,056 3,381 1,656 -2,303 -4,596 255 -76 -
-
Tax Rate 22.86% 0.00% 53.72% - - 60.77% 111.08% -
Total Cost 75,014 53,547 48,640 38,315 39,118 38,770 41,172 22.11%
-
Net Worth 3,681,192 30,833 27,454 266,236 266,236 28,929 2,863,447 8.72%
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div 1,072 - - - - - - -
Div Payout % 8.21% - - - - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 3,681,192 30,833 27,454 266,236 266,236 28,929 2,863,447 8.72%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 14.82% 9.36% 3.29% -6.40% -13.31% 0.65% -0.18% -
ROE 0.35% 10.97% 6.03% -0.87% -1.73% 0.88% 0.00% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 32.85 22.04 18.76 13.43 12.88 14.56 15.33 28.89%
EPS 4.86 1.26 0.62 -0.86 -1.72 0.10 -0.02 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.73 0.115 0.1024 0.993 0.993 0.1079 10.68 8.72%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 33.18 22.26 18.95 13.57 13.00 14.70 15.48 28.90%
EPS 4.92 1.27 0.62 -0.87 -1.73 0.10 -0.03 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.8675 0.1162 0.1034 1.0029 1.0029 0.109 10.787 8.72%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 -
Price 0.225 0.00 0.215 0.215 0.15 0.20 0.16 -
P/RPS 0.68 0.00 1.15 1.60 1.16 1.37 1.04 -13.19%
P/EPS 4.62 0.00 34.81 -25.03 -8.75 210.28 -564.45 -
EY 21.64 0.00 2.87 -4.00 -11.43 0.48 -0.18 -
DY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 2.10 0.22 0.15 1.85 0.01 446.52%
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 25/11/21 25/05/21 24/11/20 26/06/20 25/11/19 28/05/19 29/11/18 -
Price 0.225 0.00 0.215 0.215 0.20 0.10 0.16 -
P/RPS 0.68 0.00 1.15 1.60 1.55 0.69 1.04 -13.19%
P/EPS 4.62 0.00 34.81 -25.03 -11.67 105.14 -564.45 -
EY 21.64 0.00 2.87 -4.00 -8.57 0.95 -0.18 -
DY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 2.10 0.22 0.20 0.93 0.01 446.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment