[BABA] QoQ Annualized Quarter Result on 31-Oct-2021 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- -18.79%
YoY- 56.75%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Revenue 33,634 46,454 51,808 67,286 70,890 43,950 27,696 6.68%
PBT 3,786 7,202 8,300 18,200 21,328 10,720 2,848 9.95%
Tax -1,052 -1,709 -1,766 -5,140 -5,224 -2,460 -696 14.76%
NP 2,734 5,493 6,534 13,060 16,104 8,260 2,152 8.30%
-
NP to SH 2,814 5,394 6,390 12,803 15,766 8,168 2,116 9.96%
-
Tax Rate 27.79% 23.73% 21.28% 28.24% 24.49% 22.95% 24.44% -
Total Cost 30,900 40,961 45,274 54,226 54,786 35,690 25,544 6.55%
-
Net Worth 55,730 55,078 52,876 51,191 46,269 39,528 32,427 19.78%
Dividend
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Div - 741 - 1,505 - 1,146 - -
Div Payout % - 13.75% - 11.76% - 14.03% - -
Equity
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Net Worth 55,730 55,078 52,876 51,191 46,269 39,528 32,427 19.78%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
NP Margin 8.13% 11.82% 12.61% 19.41% 22.72% 18.79% 7.77% -
ROE 5.05% 9.79% 12.08% 25.01% 34.07% 20.66% 6.53% -
Per Share
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 14.97 20.67 23.05 29.94 31.55 19.56 12.32 6.70%
EPS 1.26 2.40 2.84 5.70 7.02 3.63 0.94 10.25%
DPS 0.00 0.33 0.00 0.67 0.00 0.51 0.00 -
NAPS 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 19.78%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 14.97 20.67 23.05 29.94 31.55 19.56 12.32 6.70%
EPS 1.26 2.40 2.84 5.70 7.02 3.63 0.94 10.25%
DPS 0.00 0.33 0.00 0.67 0.00 0.51 0.00 -
NAPS 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 19.78%
Price Multiplier on Financial Quarter End Date
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 -
Price 0.44 0.44 0.44 0.45 0.26 0.17 0.17 -
P/RPS 2.94 2.13 1.91 1.50 0.82 0.87 1.38 28.67%
P/EPS 35.14 18.33 15.47 7.90 3.71 4.68 18.05 24.86%
EY 2.85 5.46 6.46 12.66 26.98 21.38 5.54 -19.87%
DY 0.00 0.75 0.00 1.49 0.00 3.00 0.00 -
P/NAPS 1.77 1.80 1.87 1.98 1.26 0.97 1.18 14.47%
Price Multiplier on Announcement Date
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 -
Price 0.44 0.44 0.44 0.45 0.00 0.17 0.17 -
P/RPS 2.94 2.13 1.91 1.50 0.00 0.87 1.38 28.67%
P/EPS 35.14 18.33 15.47 7.90 0.00 4.68 18.05 24.86%
EY 2.85 5.46 6.46 12.66 0.00 21.38 5.54 -19.87%
DY 0.00 0.75 0.00 1.49 0.00 3.00 0.00 -
P/NAPS 1.77 1.80 1.87 1.98 0.00 0.97 1.18 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment