[SCR] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SCR] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
09-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 84.83%
YoY- 33.31%
Quarter Report
Latest QR
Upcoming QR
SCR's Result
SCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Revenue 163,510 164,310 145,040 140,740 134,854 129,216 9.85%
PBT 9,524 9,168 8,794 9,118 5,952 7,268 11.39%
Tax -2,926 -2,500 -2,417 -1,562 -1,864 -1,600 27.25%
NP 6,598 6,668 6,377 7,556 4,088 5,668 6.25%
-
NP to SH 6,598 6,668 6,377 7,556 4,088 5,668 6.25%
-
Tax Rate 30.72% 27.27% 27.48% 17.13% 31.32% 22.01% -
Total Cost 156,912 157,642 138,663 133,184 130,766 123,548 10.01%
-
Net Worth 73,764 70,499 68,903 67,019 58,619 0 -
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Div 3,000 - 2,507 4,007 - - -
Div Payout % 45.47% - 39.33% 53.04% - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Net Worth 73,764 70,499 68,903 67,019 58,619 0 -
NOSH 120,000 120,000 120,000 120,000 106,736 106,860 4.74%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
NP Margin 4.04% 4.06% 4.40% 5.37% 3.03% 4.39% -
ROE 8.94% 9.46% 9.25% 11.27% 6.97% 0.00% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 136.26 136.93 120.87 117.28 126.34 120.92 4.88%
EPS 5.50 5.56 5.31 6.30 3.83 5.30 1.49%
DPS 2.50 0.00 2.09 3.34 0.00 0.00 -
NAPS 0.6147 0.5875 0.5742 0.5585 0.5492 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 45.42 45.64 40.29 39.09 37.46 35.89 9.86%
EPS 1.83 1.85 1.77 2.10 1.14 1.57 6.31%
DPS 0.83 0.00 0.70 1.11 0.00 0.00 -
NAPS 0.2049 0.1958 0.1914 0.1862 0.1628 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 - - -
Price 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.48 0.49 0.56 0.58 0.00 0.00 -
P/EPS 11.82 11.97 12.80 10.80 0.00 0.00 -
EY 8.46 8.36 7.81 9.26 0.00 0.00 -
DY 3.85 0.00 3.07 4.91 0.00 0.00 -
P/NAPS 1.06 1.13 1.18 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 27/11/20 28/05/20 28/11/19 09/05/19 - - -
Price 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.48 0.49 0.56 0.58 0.00 0.00 -
P/EPS 11.82 11.97 12.80 10.80 0.00 0.00 -
EY 8.46 8.36 7.81 9.26 0.00 0.00 -
DY 3.85 0.00 3.07 4.91 0.00 0.00 -
P/NAPS 1.06 1.13 1.18 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment