[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 140.41%
YoY- 5.87%
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 4,665,015 4,722,456 4,717,554 8,385,772 8,412,644 8,590,337 8,705,220 -34.04%
PBT 1,804,745 1,720,456 1,946,844 2,160,128 -3,483,499 1,561,357 1,604,808 8.14%
Tax -209,806 -151,116 -426,412 -471,364 -228,595 -284,748 -255,902 -12.41%
NP 1,594,939 1,569,340 1,520,432 1,688,764 -3,712,094 1,276,609 1,348,906 11.82%
-
NP to SH 1,502,682 1,481,242 1,415,284 1,546,416 -3,826,466 1,155,086 1,204,966 15.87%
-
Tax Rate 11.63% 8.78% 21.90% 21.82% - 18.24% 15.95% -
Total Cost 3,070,076 3,153,116 3,197,122 6,697,008 12,124,738 7,313,728 7,356,314 -44.18%
-
Net Worth 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 -9.07%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 165,551 - - - - - - -
Div Payout % 11.02% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 -9.07%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 6.54%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 34.19% 33.23% 32.23% 20.14% -44.13% 14.86% 15.50% -
ROE 8.97% 9.00% 8.77% 9.86% -26.12% 5.90% 6.24% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 140.89 142.58 142.42 257.23 279.65 285.44 289.26 -38.12%
EPS 45.54 44.95 43.06 47.44 -127.22 38.39 40.04 8.96%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.06 4.97 4.87 4.81 4.87 6.50 6.42 -14.68%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 140.76 142.49 142.34 253.03 253.84 259.20 262.67 -34.05%
EPS 45.34 44.69 42.70 46.66 -115.46 34.85 36.36 15.86%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0552 4.967 4.8675 4.7314 4.4204 5.9025 5.8298 -9.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.71 3.17 3.18 2.95 2.93 3.65 3.00 -
P/RPS 2.63 2.22 2.23 1.15 1.05 1.28 1.04 85.72%
P/EPS 8.17 7.09 7.44 6.22 -2.30 9.51 7.49 5.97%
EY 12.23 14.11 13.44 16.08 -43.41 10.52 13.35 -5.67%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.65 0.61 0.60 0.56 0.47 34.15%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 26/11/21 30/08/21 31/05/21 01/03/21 30/11/20 -
Price 3.52 3.43 3.15 3.02 2.85 0.00 3.34 -
P/RPS 2.50 2.41 2.21 1.17 1.02 0.00 1.15 67.89%
P/EPS 7.76 7.67 7.37 6.37 -2.24 0.00 8.34 -4.69%
EY 12.89 13.04 13.56 15.71 -44.63 0.00 11.99 4.94%
DY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.65 0.63 0.59 0.00 0.52 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment