[AMBANK] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -16.96%
YoY- 35.28%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,123,685 1,184,953 1,120,925 2,137,995 2,349,315 2,313,966 2,125,024 -10.07%
PBT 617,981 478,144 433,390 298,491 433,588 490,657 432,180 6.13%
Tax -148,038 -116,522 -95,365 -25,963 -80,491 -112,201 -75,071 11.97%
NP 469,943 361,622 338,025 272,528 353,097 378,456 357,109 4.68%
-
NP to SH 469,778 435,401 321,038 237,317 319,568 348,153 331,466 5.98%
-
Tax Rate 23.96% 24.37% 22.00% 8.70% 18.56% 22.87% 17.37% -
Total Cost 653,742 823,331 782,900 1,865,467 1,996,218 1,935,510 1,767,915 -15.27%
-
Net Worth 18,526,748 17,250,872 16,131,713 19,321,086 18,115,582 16,938,317 16,242,435 2.21%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 198,500 198,666 - - 180,553 150,429 150,392 4.73%
Div Payout % 42.25% 45.63% - - 56.50% 43.21% 45.37% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 18,526,748 17,250,872 16,131,713 19,321,086 18,115,582 16,938,317 16,242,435 2.21%
NOSH 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,007,858 1.62%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 41.82% 30.52% 30.16% 12.75% 15.03% 16.36% 16.80% -
ROE 2.54% 2.52% 1.99% 1.23% 1.76% 2.06% 2.04% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.97 35.79 33.84 71.04 78.07 76.91 70.65 -11.48%
EPS 14.20 13.15 9.69 7.89 10.62 11.57 11.02 4.31%
DPS 6.00 6.00 0.00 0.00 6.00 5.00 5.00 3.08%
NAPS 5.60 5.21 4.87 6.42 6.02 5.63 5.40 0.60%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.91 35.75 33.82 64.51 70.89 69.82 64.12 -10.06%
EPS 14.17 13.14 9.69 7.16 9.64 10.50 10.00 5.97%
DPS 5.99 5.99 0.00 0.00 5.45 4.54 4.54 4.72%
NAPS 5.5901 5.2052 4.8675 5.8298 5.4661 5.1109 4.9009 2.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.70 3.90 3.18 3.00 4.14 4.13 4.36 -
P/RPS 10.89 10.90 9.40 4.22 5.30 5.37 6.17 9.92%
P/EPS 26.06 29.66 32.81 38.04 38.98 35.69 39.56 -6.71%
EY 3.84 3.37 3.05 2.63 2.57 2.80 2.53 7.19%
DY 1.62 1.54 0.00 0.00 1.45 1.21 1.15 5.87%
P/NAPS 0.66 0.75 0.65 0.47 0.69 0.73 0.81 -3.35%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 30/11/22 26/11/21 30/11/20 29/11/19 22/11/18 28/11/17 -
Price 3.94 4.17 3.15 3.34 3.99 4.21 4.18 -
P/RPS 11.60 11.65 9.31 4.70 5.11 5.47 5.92 11.85%
P/EPS 27.75 31.71 32.50 42.36 37.57 36.38 37.93 -5.07%
EY 3.60 3.15 3.08 2.36 2.66 2.75 2.64 5.30%
DY 1.52 1.44 0.00 0.00 1.50 1.19 1.20 4.01%
P/NAPS 0.70 0.80 0.65 0.52 0.66 0.75 0.77 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment