[AMBANK] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 108.24%
YoY- 5.87%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,123,173 1,183,065 1,120,925 2,096,443 1,969,891 2,090,143 2,137,995 -34.91%
PBT 514,403 316,920 433,390 540,032 -4,654,517 368,614 298,491 43.78%
Tax -96,469 99,869 -95,365 -117,841 -15,034 -85,610 -25,963 140.08%
NP 417,934 416,789 338,025 422,191 -4,669,551 283,004 272,528 33.01%
-
NP to SH 391,750 403,290 321,038 386,604 -4,692,781 263,832 237,317 39.71%
-
Tax Rate 18.75% -31.51% 22.00% 21.82% - 23.22% 8.70% -
Total Cost 705,239 766,276 782,900 1,674,252 6,639,442 1,807,139 1,865,467 -47.74%
-
Net Worth 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 -9.07%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 165,551 - - - - - - -
Div Payout % 42.26% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 -9.07%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 6.54%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 37.21% 35.23% 30.16% 20.14% -237.05% 13.54% 12.75% -
ROE 2.34% 2.45% 1.99% 2.47% -32.03% 1.35% 1.23% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 33.92 35.72 33.84 64.31 65.48 69.45 71.04 -38.93%
EPS 11.83 12.18 9.69 11.86 -156.00 8.77 7.89 31.03%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.06 4.97 4.87 4.81 4.87 6.50 6.42 -14.68%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 33.89 35.70 33.82 63.26 59.44 63.07 64.51 -34.91%
EPS 11.82 12.17 9.69 11.67 -141.60 7.96 7.16 39.72%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0552 4.967 4.8675 4.7314 4.4204 5.9025 5.8298 -9.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.71 3.17 3.18 2.95 2.93 3.65 3.00 -
P/RPS 10.94 8.87 9.40 4.59 4.47 5.26 4.22 88.82%
P/EPS 31.36 26.03 32.81 24.88 -1.88 41.64 38.04 -12.08%
EY 3.19 3.84 3.05 4.02 -53.24 2.40 2.63 13.74%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.65 0.61 0.60 0.56 0.47 34.15%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 26/11/21 30/08/21 31/05/21 01/03/21 30/11/20 -
Price 3.52 3.43 3.15 3.02 2.85 0.00 3.34 -
P/RPS 10.38 9.60 9.31 4.70 4.35 0.00 4.70 69.67%
P/EPS 29.75 28.17 32.50 25.47 -1.83 0.00 42.36 -21.00%
EY 3.36 3.55 3.08 3.93 -54.74 0.00 2.36 26.58%
DY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.65 0.63 0.59 0.00 0.52 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment