[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -4.81%
YoY- 40.68%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 7,737,504 7,110,740 7,069,574 6,955,700 6,816,164 6,828,945 6,492,730 12.44%
PBT 2,351,676 1,865,124 1,919,453 1,962,850 2,064,936 1,376,659 1,423,802 39.85%
Tax -594,524 -473,974 -499,792 -510,192 -538,088 -334,051 -368,509 37.67%
NP 1,757,152 1,391,150 1,419,661 1,452,658 1,526,848 1,042,608 1,055,293 40.61%
-
NP to SH 1,716,036 1,342,812 1,368,621 1,402,310 1,473,132 1,008,618 1,022,492 41.35%
-
Tax Rate 25.28% 25.41% 26.04% 25.99% 26.06% 24.27% 25.88% -
Total Cost 5,980,352 5,719,590 5,649,913 5,503,042 5,289,316 5,786,337 5,437,437 6.56%
-
Net Worth 10,596,527 10,273,863 9,946,143 9,797,536 9,748,667 9,298,697 8,903,721 12.33%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 540,729 - 360,645 - 305,113 - -
Div Payout % - 40.27% - 25.72% - 30.25% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 10,596,527 10,273,863 9,946,143 9,797,536 9,748,667 9,298,697 8,903,721 12.33%
NOSH 2,993,369 3,004,053 3,004,877 3,005,379 3,008,848 2,905,842 2,872,168 2.80%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 22.71% 19.56% 20.08% 20.88% 22.40% 15.27% 16.25% -
ROE 16.19% 13.07% 13.76% 14.31% 15.11% 10.85% 11.48% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 258.49 236.70 235.27 231.44 226.54 235.01 226.06 9.37%
EPS 57.32 44.70 45.55 46.66 48.96 34.71 35.60 37.49%
DPS 0.00 18.00 0.00 12.00 0.00 10.50 0.00 -
NAPS 3.54 3.42 3.31 3.26 3.24 3.20 3.10 9.27%
Adjusted Per Share Value based on latest NOSH - 3,001,550
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 233.47 214.55 213.31 209.88 205.67 206.05 195.91 12.44%
EPS 51.78 40.52 41.30 42.31 44.45 30.43 30.85 41.36%
DPS 0.00 16.32 0.00 10.88 0.00 9.21 0.00 -
NAPS 3.1973 3.10 3.0011 2.9562 2.9415 2.8057 2.6865 12.34%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 6.51 6.49 7.03 5.93 4.99 5.00 5.00 -
P/RPS 2.52 2.74 2.99 2.56 2.20 2.13 2.21 9.17%
P/EPS 11.36 14.52 15.43 12.71 10.19 14.41 14.04 -13.20%
EY 8.81 6.89 6.48 7.87 9.81 6.94 7.12 15.30%
DY 0.00 2.77 0.00 2.02 0.00 2.10 0.00 -
P/NAPS 1.84 1.90 2.12 1.82 1.54 1.56 1.61 9.33%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 18/05/11 18/02/11 12/11/10 17/08/10 14/05/10 08/02/10 -
Price 6.48 6.44 6.32 6.19 5.43 4.99 4.61 -
P/RPS 2.51 2.72 2.69 2.67 2.40 2.12 2.04 14.86%
P/EPS 11.30 14.41 13.88 13.27 11.09 14.38 12.95 -8.70%
EY 8.85 6.94 7.21 7.54 9.02 6.96 7.72 9.56%
DY 0.00 2.80 0.00 1.94 0.00 2.10 0.00 -
P/NAPS 1.83 1.88 1.91 1.90 1.68 1.56 1.49 14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment