[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -2.4%
YoY- 33.85%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 7,653,254 7,737,504 7,110,740 7,069,574 6,955,700 6,816,164 6,828,945 7.88%
PBT 2,139,018 2,351,676 1,865,124 1,919,453 1,962,850 2,064,936 1,376,659 34.11%
Tax -522,374 -594,524 -473,974 -499,792 -510,192 -538,088 -334,051 34.68%
NP 1,616,644 1,757,152 1,391,150 1,419,661 1,452,658 1,526,848 1,042,608 33.93%
-
NP to SH 1,578,158 1,716,036 1,342,812 1,368,621 1,402,310 1,473,132 1,008,618 34.74%
-
Tax Rate 24.42% 25.28% 25.41% 26.04% 25.99% 26.06% 24.27% -
Total Cost 6,036,610 5,980,352 5,719,590 5,649,913 5,503,042 5,289,316 5,786,337 2.86%
-
Net Worth 10,560,025 10,596,527 10,273,863 9,946,143 9,797,536 9,748,667 9,298,697 8.84%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 394,879 - 540,729 - 360,645 - 305,113 18.74%
Div Payout % 25.02% - 40.27% - 25.72% - 30.25% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 10,560,025 10,596,527 10,273,863 9,946,143 9,797,536 9,748,667 9,298,697 8.84%
NOSH 2,991,508 2,993,369 3,004,053 3,004,877 3,005,379 3,008,848 2,905,842 1.95%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 21.12% 22.71% 19.56% 20.08% 20.88% 22.40% 15.27% -
ROE 14.94% 16.19% 13.07% 13.76% 14.31% 15.11% 10.85% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 255.83 258.49 236.70 235.27 231.44 226.54 235.01 5.81%
EPS 52.74 57.32 44.70 45.55 46.66 48.96 34.71 32.13%
DPS 13.20 0.00 18.00 0.00 12.00 0.00 10.50 16.46%
NAPS 3.53 3.54 3.42 3.31 3.26 3.24 3.20 6.75%
Adjusted Per Share Value based on latest NOSH - 3,003,795
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 230.92 233.47 214.55 213.31 209.88 205.67 206.05 7.88%
EPS 47.62 51.78 40.52 41.30 42.31 44.45 30.43 34.75%
DPS 11.91 0.00 16.32 0.00 10.88 0.00 9.21 18.67%
NAPS 3.1863 3.1973 3.10 3.0011 2.9562 2.9415 2.8057 8.84%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 5.79 6.51 6.49 7.03 5.93 4.99 5.00 -
P/RPS 2.26 2.52 2.74 2.99 2.56 2.20 2.13 4.02%
P/EPS 10.98 11.36 14.52 15.43 12.71 10.19 14.41 -16.56%
EY 9.11 8.81 6.89 6.48 7.87 9.81 6.94 19.86%
DY 2.28 0.00 2.77 0.00 2.02 0.00 2.10 5.63%
P/NAPS 1.64 1.84 1.90 2.12 1.82 1.54 1.56 3.38%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 15/08/11 18/05/11 18/02/11 12/11/10 17/08/10 14/05/10 -
Price 5.65 6.48 6.44 6.32 6.19 5.43 4.99 -
P/RPS 2.21 2.51 2.72 2.69 2.67 2.40 2.12 2.80%
P/EPS 10.71 11.30 14.41 13.88 13.27 11.09 14.38 -17.82%
EY 9.34 8.85 6.94 7.21 7.54 9.02 6.96 21.64%
DY 2.34 0.00 2.80 0.00 1.94 0.00 2.10 7.47%
P/NAPS 1.60 1.83 1.88 1.91 1.90 1.68 1.56 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment