[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -30.09%
YoY- 47.28%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 5,647,160 5,992,682 6,006,500 5,776,832 5,856,452 5,497,289 5,792,696 -1.68%
PBT 1,094,532 1,194,437 1,181,094 1,120,304 1,339,484 -84,612 815,914 21.65%
Tax -277,948 -383,618 -398,190 -427,950 -415,676 -44,285 -287,944 -2.33%
NP 816,584 810,819 782,904 692,354 923,808 -128,897 527,970 33.77%
-
NP to SH 811,656 668,542 601,398 506,402 724,312 -282,456 358,796 72.41%
-
Tax Rate 25.39% 32.12% 33.71% 38.20% 31.03% - 35.29% -
Total Cost 4,830,576 5,181,863 5,223,596 5,084,478 4,932,644 5,626,186 5,264,725 -5.58%
-
Net Worth 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 41.08%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 142,041 - - - 106,484 - -
Div Payout % - 21.25% - - - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 41.08%
NOSH 2,723,677 2,367,358 2,276,875 2,252,677 2,208,268 2,129,697 2,130,197 17.82%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 14.46% 13.53% 13.03% 11.99% 15.77% -2.34% 9.11% -
ROE 11.37% 10.74% 10.04% 8.82% 12.81% -5.89% 8.42% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 207.34 253.14 263.80 256.44 265.21 258.13 271.93 -16.55%
EPS 29.80 28.24 26.71 22.48 32.80 -13.26 16.84 46.35%
DPS 0.00 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.62 2.63 2.63 2.55 2.56 2.25 2.00 19.74%
Adjusted Per Share Value based on latest NOSH - 2,296,910
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 170.80 181.25 181.67 174.72 177.13 166.27 175.20 -1.68%
EPS 24.55 20.22 18.19 15.32 21.91 -8.54 10.85 72.43%
DPS 0.00 4.30 0.00 0.00 0.00 3.22 0.00 -
NAPS 2.1583 1.8831 1.8111 1.7374 1.7098 1.4493 1.2886 41.08%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.18 3.44 3.80 4.34 4.32 3.76 3.18 -
P/RPS 1.53 1.36 1.44 1.69 1.63 1.46 1.17 19.60%
P/EPS 10.67 12.18 14.39 19.31 13.17 -28.35 18.88 -31.66%
EY 9.37 8.21 6.95 5.18 7.59 -3.53 5.30 46.26%
DY 0.00 1.74 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 1.21 1.31 1.44 1.70 1.69 1.67 1.59 -16.66%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 -
Price 3.22 3.84 3.56 4.14 4.26 3.98 3.46 -
P/RPS 1.55 1.52 1.35 1.61 1.61 1.54 1.27 14.21%
P/EPS 10.81 13.60 13.48 18.42 12.99 -30.01 20.54 -34.84%
EY 9.25 7.35 7.42 5.43 7.70 -3.33 4.87 53.43%
DY 0.00 1.56 0.00 0.00 0.00 1.26 0.00 -
P/NAPS 1.23 1.46 1.35 1.62 1.66 1.77 1.73 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment