[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 356.43%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 5,992,682 6,006,500 5,776,832 5,856,452 5,497,289 5,792,696 5,269,742 8.93%
PBT 1,194,437 1,181,094 1,120,304 1,339,484 -84,612 815,914 729,814 38.83%
Tax -383,618 -398,190 -427,950 -415,676 -44,285 -287,944 -267,120 27.26%
NP 810,819 782,904 692,354 923,808 -128,897 527,970 462,694 45.30%
-
NP to SH 668,542 601,398 506,402 724,312 -282,456 358,796 343,846 55.71%
-
Tax Rate 32.12% 33.71% 38.20% 31.03% - 35.29% 36.60% -
Total Cost 5,181,863 5,223,596 5,084,478 4,932,644 5,626,186 5,264,725 4,807,048 5.12%
-
Net Worth 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 28.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 142,041 - - - 106,484 - - -
Div Payout % 21.25% - - - 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 28.72%
NOSH 2,367,358 2,276,875 2,252,677 2,208,268 2,129,697 2,130,197 2,130,730 7.26%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.53% 13.03% 11.99% 15.77% -2.34% 9.11% 8.78% -
ROE 10.74% 10.04% 8.82% 12.81% -5.89% 8.42% 8.07% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 253.14 263.80 256.44 265.21 258.13 271.93 247.32 1.56%
EPS 28.24 26.71 22.48 32.80 -13.26 16.84 16.14 45.15%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.63 2.63 2.55 2.56 2.25 2.00 2.00 20.00%
Adjusted Per Share Value based on latest NOSH - 2,208,268
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 181.25 181.67 174.72 177.13 166.27 175.20 159.39 8.93%
EPS 20.22 18.19 15.32 21.91 -8.54 10.85 10.40 55.71%
DPS 4.30 0.00 0.00 0.00 3.22 0.00 0.00 -
NAPS 1.8831 1.8111 1.7374 1.7098 1.4493 1.2886 1.2889 28.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.44 3.80 4.34 4.32 3.76 3.18 2.48 -
P/RPS 1.36 1.44 1.69 1.63 1.46 1.17 1.00 22.72%
P/EPS 12.18 14.39 19.31 13.17 -28.35 18.88 15.37 -14.35%
EY 8.21 6.95 5.18 7.59 -3.53 5.30 6.51 16.71%
DY 1.74 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.31 1.44 1.70 1.69 1.67 1.59 1.24 3.72%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 -
Price 3.84 3.56 4.14 4.26 3.98 3.46 2.90 -
P/RPS 1.52 1.35 1.61 1.61 1.54 1.27 1.17 19.04%
P/EPS 13.60 13.48 18.42 12.99 -30.01 20.54 17.97 -16.93%
EY 7.35 7.42 5.43 7.70 -3.33 4.87 5.56 20.42%
DY 1.56 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 1.46 1.35 1.62 1.66 1.77 1.73 1.45 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment