[MANULFE] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 6.76%
YoY- 10.78%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,377,784 997,846 1,083,905 984,574 1,166,256 1,352,636 1,268,193 5.68%
PBT 40,476 38,227 39,053 45,190 41,668 41,559 40,798 -0.52%
Tax -10,524 -11,915 -13,181 -14,306 -12,772 -13,506 -12,268 -9.72%
NP 29,952 26,312 25,872 30,884 28,896 28,053 28,530 3.29%
-
NP to SH 29,932 26,251 25,814 30,850 28,896 28,018 28,498 3.33%
-
Tax Rate 26.00% 31.17% 33.75% 31.66% 30.65% 32.50% 30.07% -
Total Cost 1,347,832 971,534 1,058,033 953,690 1,137,360 1,324,583 1,239,662 5.74%
-
Net Worth 837,811 819,598 817,574 805,432 821,622 813,527 809,480 2.32%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 14,165 - - - 16,189 - -
Div Payout % - 53.96% - - - 57.78% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 837,811 819,598 817,574 805,432 821,622 813,527 809,480 2.32%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.17% 2.64% 2.39% 3.14% 2.48% 2.07% 2.25% -
ROE 3.57% 3.20% 3.16% 3.83% 3.52% 3.44% 3.52% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 680.82 493.08 535.61 486.52 576.30 668.40 626.67 5.68%
EPS 14.80 12.97 12.76 15.24 14.28 13.84 14.08 3.38%
DPS 0.00 7.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 4.14 4.05 4.04 3.98 4.06 4.02 4.00 2.32%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 613.19 444.10 482.40 438.19 519.05 602.00 564.42 5.68%
EPS 13.32 11.68 11.49 13.73 12.86 12.47 12.68 3.34%
DPS 0.00 6.30 0.00 0.00 0.00 7.21 0.00 -
NAPS 3.7287 3.6477 3.6387 3.5846 3.6567 3.6206 3.6026 2.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.65 2.50 2.80 2.84 2.95 3.30 3.22 -
P/RPS 0.39 0.51 0.52 0.58 0.51 0.49 0.51 -16.38%
P/EPS 17.92 19.27 21.95 18.63 20.66 23.84 22.87 -15.02%
EY 5.58 5.19 4.56 5.37 4.84 4.20 4.37 17.71%
DY 0.00 2.80 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.64 0.62 0.69 0.71 0.73 0.82 0.81 -14.54%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 21/11/18 20/08/18 28/05/18 26/02/18 27/11/17 -
Price 2.55 2.50 2.68 2.78 2.88 3.30 3.29 -
P/RPS 0.37 0.51 0.50 0.57 0.50 0.49 0.52 -20.31%
P/EPS 17.24 19.27 21.01 18.24 20.17 23.84 23.36 -18.34%
EY 5.80 5.19 4.76 5.48 4.96 4.20 4.28 22.48%
DY 0.00 2.80 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.62 0.62 0.66 0.70 0.71 0.82 0.82 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment