[MANULFE] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 13.52%
YoY- -11.87%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 377,647 421,794 319,132 200,723 322,119 257,620 220,907 9.33%
PBT 24,321 1,428 15,837 12,178 12,813 7,680 11,954 12.55%
Tax -3,430 -2,528 -2,961 -3,960 -3,506 -2,064 -3,932 -2.24%
NP 20,891 -1,100 12,876 8,218 9,307 5,616 8,022 17.27%
-
NP to SH 20,891 -1,103 12,866 8,201 9,306 5,594 8,010 17.30%
-
Tax Rate 14.10% 177.03% 18.70% 32.52% 27.36% 26.88% 32.89% -
Total Cost 356,756 422,894 306,256 192,505 312,812 252,004 212,885 8.97%
-
Net Worth 910,729 851,977 847,930 805,432 803,408 766,982 758,887 3.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 910,729 851,977 847,930 805,432 803,408 766,982 758,887 3.08%
NOSH 206,983 202,370 202,370 202,370 202,370 202,370 202,370 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.53% -0.26% 4.03% 4.09% 2.89% 2.18% 3.63% -
ROE 2.29% -0.13% 1.52% 1.02% 1.16% 0.73% 1.06% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 182.45 208.43 157.70 99.19 159.17 127.30 109.16 8.92%
EPS 10.10 -0.55 6.36 4.05 4.60 2.76 3.96 16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.21 4.19 3.98 3.97 3.79 3.75 2.69%
Adjusted Per Share Value based on latest NOSH - 202,370
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 168.07 187.72 142.03 89.33 143.36 114.65 98.32 9.33%
EPS 9.30 -0.49 5.73 3.65 4.14 2.49 3.56 17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0532 3.7918 3.7738 3.5846 3.5756 3.4135 3.3775 3.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.30 2.29 2.60 2.84 3.14 2.90 2.94 -
P/RPS 1.26 1.10 1.65 2.86 1.97 2.28 2.69 -11.86%
P/EPS 22.79 -420.15 40.90 70.08 68.28 104.91 74.28 -17.85%
EY 4.39 -0.24 2.45 1.43 1.46 0.95 1.35 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.62 0.71 0.79 0.77 0.78 -6.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 19/08/20 21/08/19 20/08/18 23/08/17 22/08/16 20/08/15 -
Price 2.24 2.00 2.52 2.78 3.21 2.95 2.87 -
P/RPS 1.23 0.96 1.60 2.80 2.02 2.32 2.63 -11.88%
P/EPS 22.19 -366.94 39.64 68.60 69.81 106.72 72.51 -17.89%
EY 4.51 -0.27 2.52 1.46 1.43 0.94 1.38 21.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.60 0.70 0.81 0.78 0.77 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment