[MANULFE] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 113.52%
YoY- 10.78%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 734,779 442,173 663,578 492,287 645,171 543,798 409,395 10.22%
PBT 56,569 14,929 25,956 22,595 20,196 9,252 18,457 20.50%
Tax -9,382 -6,186 -5,592 -7,153 -6,261 -3,518 -6,053 7.57%
NP 47,187 8,743 20,364 15,442 13,935 5,734 12,404 24.91%
-
NP to SH 47,187 8,732 20,349 15,425 13,924 5,707 12,386 24.94%
-
Tax Rate 16.59% 41.44% 21.54% 31.66% 31.00% 38.02% 32.80% -
Total Cost 687,592 433,430 643,214 476,845 631,236 538,064 396,991 9.57%
-
Net Worth 910,729 851,977 847,930 805,432 803,408 766,982 758,887 3.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 910,729 851,977 847,930 805,432 803,408 766,982 758,887 3.08%
NOSH 206,983 202,370 202,370 202,370 202,370 202,370 202,370 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.42% 1.98% 3.07% 3.14% 2.16% 1.05% 3.03% -
ROE 5.18% 1.02% 2.40% 1.92% 1.73% 0.74% 1.63% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 354.99 218.50 327.90 243.26 318.81 268.71 202.30 9.81%
EPS 22.80 4.31 10.06 7.62 6.88 2.82 6.12 24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.21 4.19 3.98 3.97 3.79 3.75 2.69%
Adjusted Per Share Value based on latest NOSH - 202,370
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 327.02 196.79 295.33 219.09 287.14 242.02 182.20 10.22%
EPS 21.00 3.89 9.06 6.86 6.20 2.54 5.51 24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0532 3.7918 3.7738 3.5846 3.5756 3.4135 3.3775 3.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.30 2.29 2.60 2.84 3.14 2.90 2.94 -
P/RPS 0.65 1.05 0.79 1.17 0.98 1.08 1.45 -12.50%
P/EPS 10.09 53.07 25.86 37.26 45.64 102.83 48.04 -22.88%
EY 9.91 1.88 3.87 2.68 2.19 0.97 2.08 29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.62 0.71 0.79 0.77 0.78 -6.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 19/08/20 21/08/19 20/08/18 23/08/17 22/08/16 20/08/15 -
Price 2.24 2.00 2.52 2.78 3.21 2.95 2.87 -
P/RPS 0.63 0.92 0.77 1.14 1.01 1.10 1.42 -12.65%
P/EPS 9.83 46.35 25.06 36.47 46.65 104.61 46.89 -22.90%
EY 10.18 2.16 3.99 2.74 2.14 0.96 2.13 29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.60 0.70 0.81 0.78 0.77 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment