[SPTOTO] QoQ Annualized Quarter Result on 31-Oct-1999 [#2]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- -9.44%
YoY- -40.1%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 2,339,072 2,339,894 2,250,373 2,277,380 2,338,752 2,195,411 2,195,482 -0.06%
PBT 396,560 384,724 373,225 393,386 413,744 438,206 454,701 0.13%
Tax -105,548 -130,250 -102,392 -112,196 -103,244 3,921 4,461 -
NP 291,012 254,474 270,833 281,190 310,500 442,127 459,162 0.46%
-
NP to SH 291,012 254,474 270,833 281,190 310,500 442,127 459,162 0.46%
-
Tax Rate 26.62% 33.86% 27.43% 28.52% 24.95% -0.89% -0.98% -
Total Cost 2,048,060 2,085,420 1,979,540 1,996,190 2,028,252 1,753,284 1,736,320 -0.16%
-
Net Worth 885,142 841,475 858,928 776,084 765,160 711,534 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - 143,108 773 - - - - -
Div Payout % - 56.24% 0.29% - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 885,142 841,475 858,928 776,084 765,160 711,534 0 -100.00%
NOSH 571,059 572,432 580,357 562,380 554,464 573,818 573,953 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 12.44% 10.88% 12.04% 12.35% 13.28% 20.14% 20.91% -
ROE 32.88% 30.24% 31.53% 36.23% 40.58% 62.14% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 409.60 408.76 387.76 404.95 421.80 382.60 382.52 -0.06%
EPS 50.96 44.46 47.33 50.00 56.00 77.05 80.00 0.45%
DPS 0.00 25.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.48 1.38 1.38 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 572,454
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 173.14 173.20 166.57 168.57 173.11 162.50 162.51 -0.06%
EPS 21.54 18.84 20.05 20.81 22.98 32.73 33.99 0.46%
DPS 0.00 10.59 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.6229 0.6358 0.5745 0.5664 0.5267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.50 3.31 3.85 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.81 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.91 7.45 8.25 0.00 0.00 0.00 0.00 -100.00%
EY 20.38 13.43 12.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 7.55 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.25 2.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 19/09/00 21/06/00 03/03/00 02/12/99 15/09/99 - - -
Price 2.19 3.29 3.95 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.80 1.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.30 7.40 8.46 0.00 0.00 0.00 0.00 -100.00%
EY 23.27 13.51 11.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 7.60 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.24 2.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment