[MENANG] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -11.36%
YoY- 6.28%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 4,488 14,653 11,192 15,530 28,780 17,139 7,988 -31.93%
PBT -7,992 2,698 -13,133 -13,604 -12,216 -17,213 -14,060 -31.40%
Tax 0 852 0 0 0 0 0 -
NP -7,992 3,550 -13,133 -13,604 -12,216 -17,213 -14,060 -31.40%
-
NP to SH -7,992 3,550 -13,133 -13,604 -12,216 -17,213 -14,060 -31.40%
-
Tax Rate - -31.58% - - - - - -
Total Cost 12,480 11,103 24,325 29,134 40,996 34,352 22,048 -31.59%
-
Net Worth 154,165 156,614 143,078 146,016 150,422 153,135 159,616 -2.29%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 154,165 156,614 143,078 146,016 150,422 153,135 159,616 -2.29%
NOSH 266,400 267,169 266,937 266,745 267,894 267,298 266,962 -0.14%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -178.07% 24.23% -117.35% -87.60% -42.45% -100.43% -176.01% -
ROE -5.18% 2.27% -9.18% -9.32% -8.12% -11.24% -8.81% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.68 5.48 4.19 5.82 10.74 6.41 2.99 -31.93%
EPS -3.00 1.33 -4.92 -5.10 -4.56 -6.44 -5.27 -31.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5787 0.5862 0.536 0.5474 0.5615 0.5729 0.5979 -2.15%
Adjusted Per Share Value based on latest NOSH - 267,785
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.63 2.06 1.58 2.19 4.05 2.41 1.12 -31.88%
EPS -1.13 0.50 -1.85 -1.92 -1.72 -2.42 -1.98 -31.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2171 0.2205 0.2015 0.2056 0.2118 0.2156 0.2247 -2.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.27 0.24 0.19 0.23 0.17 0.18 0.25 -
P/RPS 16.03 4.38 4.53 3.95 1.58 2.81 8.36 54.40%
P/EPS -9.00 18.06 -3.86 -4.51 -3.73 -2.80 -4.75 53.17%
EY -11.11 5.54 -25.89 -22.17 -26.82 -35.78 -21.07 -34.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.35 0.42 0.30 0.31 0.42 7.79%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 25/08/09 13/05/09 26/02/09 28/11/08 -
Price 0.23 0.25 0.22 0.20 0.25 0.17 0.18 -
P/RPS 13.65 4.56 5.25 3.44 2.33 2.65 6.02 72.67%
P/EPS -7.67 18.81 -4.47 -3.92 -5.48 -2.64 -3.42 71.41%
EY -13.04 5.31 -22.36 -25.50 -18.24 -37.88 -29.26 -41.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.41 0.37 0.45 0.30 0.30 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment