[MENANG] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -22.76%
YoY- -3.39%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 1,122 6,259 630 569 7,195 11,149 2,725 -44.68%
PBT -1,998 11,099 -3,047 -3,749 -3,054 -6,669 -3,286 -28.25%
Tax 0 852 0 0 0 0 0 -
NP -1,998 11,951 -3,047 -3,749 -3,054 -6,669 -3,286 -28.25%
-
NP to SH -1,998 11,951 -3,047 -3,749 -3,054 -6,669 -3,286 -28.25%
-
Tax Rate - -7.68% - - - - - -
Total Cost 3,120 -5,692 3,677 4,318 10,249 17,818 6,011 -35.43%
-
Net Worth 154,165 138,304 143,262 146,585 150,422 152,826 159,731 -2.33%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 154,165 138,304 143,262 146,585 150,422 152,826 159,731 -2.33%
NOSH 266,400 266,739 267,280 267,785 267,894 266,760 267,154 -0.18%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -178.07% 190.94% -483.65% -658.88% -42.45% -59.82% -120.59% -
ROE -1.30% 8.64% -2.13% -2.56% -2.03% -4.36% -2.06% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.42 2.35 0.24 0.21 2.69 4.18 1.02 -44.68%
EPS -0.75 4.47 -1.14 -1.40 -1.14 -2.50 -1.23 -28.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5787 0.5185 0.536 0.5474 0.5615 0.5729 0.5979 -2.15%
Adjusted Per Share Value based on latest NOSH - 267,785
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.16 0.88 0.09 0.08 1.01 1.57 0.38 -43.85%
EPS -0.28 1.68 -0.43 -0.53 -0.43 -0.94 -0.46 -28.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2169 0.1946 0.2015 0.2062 0.2116 0.215 0.2247 -2.32%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.27 0.24 0.19 0.23 0.17 0.18 0.25 -
P/RPS 64.11 10.23 80.61 108.24 6.33 4.31 24.51 89.95%
P/EPS -36.00 5.36 -16.67 -16.43 -14.91 -7.20 -20.33 46.41%
EY -2.78 18.67 -6.00 -6.09 -6.71 -13.89 -4.92 -31.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.35 0.42 0.30 0.31 0.42 7.79%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 25/08/09 13/05/09 26/02/09 28/11/08 -
Price 0.23 0.25 0.22 0.20 0.25 0.17 0.18 -
P/RPS 54.61 10.65 93.34 94.13 9.31 4.07 17.65 112.47%
P/EPS -30.67 5.58 -19.30 -14.29 -21.93 -6.80 -14.63 63.87%
EY -3.26 17.92 -5.18 -7.00 -4.56 -14.71 -6.83 -38.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.41 0.37 0.45 0.30 0.30 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment