[MENANG] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -6.22%
YoY- -53.89%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,568 30,964 226 236 277 276 248 2564.25%
PBT -3,485 -3,181 -13,856 -13,976 -13,281 -13,316 -10,974 -53.35%
Tax 3,485 3,181 13,856 13,976 13,281 13,316 10,974 -53.35%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,568 -3,256 -13,970 -14,096 -13,271 -13,304 -10,956 -52.56%
-
Tax Rate - - - - - - - -
Total Cost 34,568 30,964 226 236 277 276 248 2564.25%
-
Net Worth 133,668 118,807 26,772 30,154 33,770 37,025 41,491 117.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 133,668 118,807 26,772 30,154 33,770 37,025 41,491 117.66%
NOSH 154,458 137,191 67,098 223,037 223,794 223,721 223,551 -21.79%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.67% -2.74% -52.18% -46.75% -39.30% -35.93% -26.41% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.38 22.57 0.34 0.11 0.12 0.12 0.11 3325.88%
EPS -2.31 -2.37 -20.82 -6.32 -5.93 -5.95 -16.32 -72.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8654 0.866 0.399 0.1352 0.1509 0.1655 0.1856 178.31%
Adjusted Per Share Value based on latest NOSH - 223,037
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.94 4.43 0.03 0.03 0.04 0.04 0.04 2358.29%
EPS -0.51 -0.47 -2.00 -2.01 -1.90 -1.90 -1.57 -52.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1698 0.0383 0.0431 0.0483 0.0529 0.0593 117.70%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.54 0.16 0.13 0.19 0.25 0.29 -
P/RPS 2.55 2.39 47.50 122.86 153.51 202.65 261.41 -95.39%
P/EPS -24.68 -22.75 -0.77 -2.06 -3.20 -4.20 -5.92 158.35%
EY -4.05 -4.40 -130.13 -48.62 -31.21 -23.79 -16.90 -61.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.40 0.96 1.26 1.51 1.56 -43.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 26/07/00 -
Price 0.61 0.58 0.70 0.16 0.17 0.22 0.31 -
P/RPS 2.73 2.57 207.83 151.21 137.35 178.33 279.44 -95.39%
P/EPS -26.41 -24.44 -3.36 -2.53 -2.87 -3.70 -6.33 158.49%
EY -3.79 -4.09 -29.74 -39.50 -34.88 -27.03 -15.81 -61.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 1.75 1.18 1.13 1.33 1.67 -43.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment