[SPB] YoY Quarter Result on 30-Apr-2002 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- -89.17%
YoY- 60.45%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 52,570 46,847 40,003 28,412 25,891 31,929 0 -100.00%
PBT 14,922 23,707 22,876 11,407 10,409 24,919 0 -100.00%
Tax -3,561 -5,211 -3,192 -2,372 -4,778 -5,146 0 -100.00%
NP 11,361 18,496 19,684 9,035 5,631 19,773 0 -100.00%
-
NP to SH 11,361 18,496 19,684 9,035 5,631 19,773 0 -100.00%
-
Tax Rate 23.86% 21.98% 13.95% 20.79% 45.90% 20.65% - -
Total Cost 41,209 28,351 20,319 19,377 20,260 12,156 0 -100.00%
-
Net Worth 1,242,502 1,182,643 1,102,716 1,095,880 988,858 997,246 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,242,502 1,182,643 1,102,716 1,095,880 988,858 997,246 0 -100.00%
NOSH 343,232 343,791 343,525 343,536 343,353 343,878 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 21.61% 39.48% 49.21% 31.80% 21.75% 61.93% 0.00% -
ROE 0.91% 1.56% 1.79% 0.82% 0.57% 1.98% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 15.32 13.63 11.64 8.27 7.54 9.28 0.00 -100.00%
EPS 3.31 5.38 5.73 2.63 1.64 5.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.44 3.21 3.19 2.88 2.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,536
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 15.30 13.63 11.64 8.27 7.53 9.29 0.00 -100.00%
EPS 3.31 5.38 5.73 2.63 1.64 5.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.616 3.4418 3.2091 3.1892 2.8778 2.9022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 2.18 2.44 1.68 2.09 1.61 2.43 0.00 -
P/RPS 14.23 17.91 14.43 25.27 21.35 26.17 0.00 -100.00%
P/EPS 65.86 45.35 29.32 79.47 98.17 42.26 0.00 -100.00%
EY 1.52 2.20 3.41 1.26 1.02 2.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.52 0.66 0.56 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/05 24/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.98 2.26 1.69 1.82 1.52 1.97 0.00 -
P/RPS 12.93 16.59 14.51 22.01 20.16 21.22 0.00 -100.00%
P/EPS 59.82 42.01 29.49 69.20 92.68 34.26 0.00 -100.00%
EY 1.67 2.38 3.39 1.45 1.08 2.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.53 0.57 0.53 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment