[BURSA] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
20-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 62.97%
YoY- -28.55%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 352,436 402,417 326,693 317,462 256,608 331,675 347,414 0.96%
PBT 158,268 219,181 151,940 140,340 87,324 145,627 163,321 -2.07%
Tax -42,104 -41,443 -43,576 -39,296 -25,324 -41,207 -42,128 -0.03%
NP 116,164 177,738 108,364 101,044 62,000 104,420 121,193 -2.78%
-
NP to SH 112,204 177,588 108,364 101,044 62,000 104,420 121,193 -5.01%
-
Tax Rate 26.60% 18.91% 28.68% 28.00% 29.00% 28.30% 25.79% -
Total Cost 236,272 224,679 218,329 216,418 194,608 227,255 226,221 2.94%
-
Net Worth 867,993 837,878 738,845 752,567 758,965 729,365 719,804 13.30%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 100,650 71,069 106,306 - 127,507 115,589 -
Div Payout % - 56.68% 65.58% 105.21% - 122.11% 95.38% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 867,993 837,878 738,845 752,567 758,965 729,365 719,804 13.30%
NOSH 529,264 526,967 527,746 526,270 534,482 524,723 525,404 0.48%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 32.96% 44.17% 33.17% 31.83% 24.16% 31.48% 34.88% -
ROE 12.93% 21.19% 14.67% 13.43% 8.17% 14.32% 16.84% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 66.59 76.36 61.90 60.32 48.01 63.21 66.12 0.47%
EPS 21.20 33.70 20.53 19.20 11.60 19.90 23.07 -5.48%
DPS 0.00 19.10 13.47 20.20 0.00 24.30 22.00 -
NAPS 1.64 1.59 1.40 1.43 1.42 1.39 1.37 12.75%
Adjusted Per Share Value based on latest NOSH - 522,716
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 43.55 49.72 40.37 39.23 31.71 40.98 42.93 0.96%
EPS 13.86 21.94 13.39 12.49 7.66 12.90 14.98 -5.05%
DPS 0.00 12.44 8.78 13.14 0.00 15.76 14.28 -
NAPS 1.0725 1.0353 0.9129 0.9299 0.9378 0.9012 0.8894 13.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 7.86 7.99 8.17 6.90 5.15 5.15 6.35 -
P/RPS 11.80 10.46 13.20 11.44 10.73 8.15 9.60 14.76%
P/EPS 37.08 23.71 39.79 35.94 44.40 25.88 27.53 21.98%
EY 2.70 4.22 2.51 2.78 2.25 3.86 3.63 -17.92%
DY 0.00 2.39 1.65 2.93 0.00 4.72 3.46 -
P/NAPS 4.79 5.03 5.84 4.83 3.63 3.71 4.64 2.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/04/10 04/02/10 16/10/09 20/07/09 17/04/09 04/02/09 24/10/08 -
Price 7.60 7.71 8.49 7.30 6.20 5.05 5.15 -
P/RPS 11.41 10.10 13.71 12.10 12.91 7.99 7.79 29.00%
P/EPS 35.85 22.88 41.35 38.02 53.45 25.38 22.33 37.14%
EY 2.79 4.37 2.42 2.63 1.87 3.94 4.48 -27.09%
DY 0.00 2.48 1.59 2.77 0.00 4.81 4.27 -
P/NAPS 4.63 4.85 6.06 5.10 4.37 3.63 3.76 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment