[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
20-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 225.95%
YoY- -28.55%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 88,109 402,417 245,020 158,731 64,152 331,675 260,561 -51.49%
PBT 39,567 219,181 113,955 70,170 21,831 145,627 122,491 -52.95%
Tax -10,526 -41,443 -32,682 -19,648 -6,331 -41,207 -31,596 -51.97%
NP 29,041 177,738 81,273 50,522 15,500 104,420 90,895 -53.29%
-
NP to SH 28,051 177,588 81,273 50,522 15,500 104,420 90,895 -54.36%
-
Tax Rate 26.60% 18.91% 28.68% 28.00% 29.00% 28.30% 25.79% -
Total Cost 59,068 224,679 163,747 108,209 48,652 227,255 169,666 -50.54%
-
Net Worth 867,993 837,878 738,845 752,567 758,965 729,365 719,804 13.30%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 100,650 53,302 53,153 - 127,507 86,691 -
Div Payout % - 56.68% 65.58% 105.21% - 122.11% 95.38% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 867,993 837,878 738,845 752,567 758,965 729,365 719,804 13.30%
NOSH 529,264 526,967 527,746 526,270 534,482 524,723 525,404 0.48%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 32.96% 44.17% 33.17% 31.83% 24.16% 31.48% 34.88% -
ROE 3.23% 21.19% 11.00% 6.71% 2.04% 14.32% 12.63% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.65 76.36 46.43 30.16 12.00 63.21 49.59 -51.72%
EPS 5.30 33.70 15.40 9.60 2.90 19.90 17.30 -54.58%
DPS 0.00 19.10 10.10 10.10 0.00 24.30 16.50 -
NAPS 1.64 1.59 1.40 1.43 1.42 1.39 1.37 12.75%
Adjusted Per Share Value based on latest NOSH - 522,716
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.89 49.72 30.28 19.61 7.93 40.98 32.20 -51.49%
EPS 3.47 21.94 10.04 6.24 1.92 12.90 11.23 -54.32%
DPS 0.00 12.44 6.59 6.57 0.00 15.76 10.71 -
NAPS 1.0725 1.0353 0.9129 0.9299 0.9378 0.9012 0.8894 13.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 7.86 7.99 8.17 6.90 5.15 5.15 6.35 -
P/RPS 47.21 10.46 17.60 22.88 42.91 8.15 12.80 138.90%
P/EPS 148.30 23.71 53.05 71.88 177.59 25.88 36.71 153.86%
EY 0.67 4.22 1.88 1.39 0.56 3.86 2.72 -60.73%
DY 0.00 2.39 1.24 1.46 0.00 4.72 2.60 -
P/NAPS 4.79 5.03 5.84 4.83 3.63 3.71 4.64 2.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/04/10 04/02/10 16/10/09 20/07/09 17/04/09 04/02/09 24/10/08 -
Price 7.60 7.71 8.49 7.30 6.20 5.05 5.15 -
P/RPS 45.65 10.10 18.29 24.20 51.66 7.99 10.38 168.67%
P/EPS 143.40 22.88 55.13 76.04 213.79 25.38 29.77 185.49%
EY 0.70 4.37 1.81 1.32 0.47 3.94 3.36 -64.89%
DY 0.00 2.48 1.19 1.38 0.00 4.81 3.20 -
P/NAPS 4.63 4.85 6.06 5.10 4.37 3.63 3.76 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment