[BURSA] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
16-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -0.99%
YoY- 9.95%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 464,432 361,049 345,520 344,750 352,436 402,417 326,693 26.45%
PBT 232,784 163,754 155,932 156,312 158,268 219,181 151,940 32.93%
Tax -65,200 -48,113 -41,474 -41,406 -42,104 -41,443 -43,576 30.84%
NP 167,584 115,641 114,457 114,906 116,164 177,738 108,364 33.76%
-
NP to SH 161,960 113,041 111,008 111,098 112,204 177,588 108,364 30.75%
-
Tax Rate 28.01% 29.38% 26.60% 26.49% 26.60% 18.91% 28.68% -
Total Cost 296,848 245,408 231,062 229,844 236,272 224,679 218,329 22.75%
-
Net Worth 889,714 849,134 806,045 835,880 867,993 837,878 738,845 13.20%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 106,141 67,170 100,517 - 100,650 71,069 -
Div Payout % - 93.90% 60.51% 90.48% - 56.68% 65.58% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 889,714 849,134 806,045 835,880 867,993 837,878 738,845 13.20%
NOSH 532,763 530,708 530,293 529,038 529,264 526,967 527,746 0.63%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 36.08% 32.03% 33.13% 33.33% 32.96% 44.17% 33.17% -
ROE 18.20% 13.31% 13.77% 13.29% 12.93% 21.19% 14.67% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 87.17 68.03 65.16 65.17 66.59 76.36 61.90 25.66%
EPS 30.40 21.30 20.93 21.00 21.20 33.70 20.53 29.94%
DPS 0.00 20.00 12.67 19.00 0.00 19.10 13.47 -
NAPS 1.67 1.60 1.52 1.58 1.64 1.59 1.40 12.48%
Adjusted Per Share Value based on latest NOSH - 528,807
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 57.39 44.61 42.69 42.60 43.55 49.72 40.37 26.45%
EPS 20.01 13.97 13.72 13.73 13.86 21.94 13.39 30.74%
DPS 0.00 13.12 8.30 12.42 0.00 12.44 8.78 -
NAPS 1.0994 1.0492 0.996 1.0328 1.0725 1.0353 0.9129 13.20%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 8.33 7.80 8.13 7.04 7.86 7.99 8.17 -
P/RPS 9.56 11.47 12.48 10.80 11.80 10.46 13.20 -19.36%
P/EPS 27.40 36.62 38.84 33.52 37.08 23.71 39.79 -22.03%
EY 3.65 2.73 2.57 2.98 2.70 4.22 2.51 28.38%
DY 0.00 2.56 1.56 2.70 0.00 2.39 1.65 -
P/NAPS 4.99 4.88 5.35 4.46 4.79 5.03 5.84 -9.96%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/04/11 27/01/11 19/10/10 16/07/10 20/04/10 04/02/10 16/10/09 -
Price 7.93 8.37 8.35 7.02 7.60 7.71 8.49 -
P/RPS 9.10 12.30 12.82 10.77 11.41 10.10 13.71 -23.92%
P/EPS 26.09 39.30 39.89 33.43 35.85 22.88 41.35 -26.45%
EY 3.83 2.54 2.51 2.99 2.79 4.37 2.42 35.84%
DY 0.00 2.39 1.52 2.71 0.00 2.48 1.59 -
P/NAPS 4.75 5.23 5.49 4.44 4.63 4.85 6.06 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment