[BURSA] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
16-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -1.97%
YoY- -21.48%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 116,108 101,909 86,765 84,266 88,109 157,397 86,289 21.90%
PBT 58,196 46,805 38,793 38,589 39,567 105,226 43,785 20.90%
Tax -16,300 -17,007 -10,403 -10,177 -10,526 -8,761 -13,034 16.09%
NP 41,896 29,798 28,390 28,412 29,041 96,465 30,751 22.92%
-
NP to SH 40,490 29,785 27,707 27,498 28,051 96,315 30,751 20.15%
-
Tax Rate 28.01% 36.34% 26.82% 26.37% 26.60% 8.33% 29.77% -
Total Cost 74,212 72,111 58,375 55,854 59,068 60,932 55,538 21.33%
-
Net Worth 889,714 851,000 809,896 835,516 867,993 841,433 742,265 12.85%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 55,846 - 50,236 - 47,628 - -
Div Payout % - 187.50% - 182.69% - 49.45% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 889,714 851,000 809,896 835,516 867,993 841,433 742,265 12.85%
NOSH 532,763 531,875 532,826 528,807 529,264 529,203 530,189 0.32%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 36.08% 29.24% 32.72% 33.72% 32.96% 61.29% 35.64% -
ROE 4.55% 3.50% 3.42% 3.29% 3.23% 11.45% 4.14% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.79 19.16 16.28 15.94 16.65 29.74 16.28 21.47%
EPS 7.60 5.60 5.20 5.20 5.30 18.20 5.80 19.76%
DPS 0.00 10.50 0.00 9.50 0.00 9.00 0.00 -
NAPS 1.67 1.60 1.52 1.58 1.64 1.59 1.40 12.48%
Adjusted Per Share Value based on latest NOSH - 528,807
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.35 12.59 10.72 10.41 10.89 19.45 10.66 21.93%
EPS 5.00 3.68 3.42 3.40 3.47 11.90 3.80 20.09%
DPS 0.00 6.90 0.00 6.21 0.00 5.89 0.00 -
NAPS 1.0994 1.0515 1.0007 1.0324 1.0725 1.0397 0.9172 12.85%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 8.33 7.80 8.13 7.04 7.86 7.99 8.17 -
P/RPS 38.22 40.71 49.93 44.18 47.21 26.86 50.20 -16.63%
P/EPS 109.61 139.29 156.35 135.38 148.30 43.90 140.86 -15.41%
EY 0.91 0.72 0.64 0.74 0.67 2.28 0.71 18.01%
DY 0.00 1.35 0.00 1.35 0.00 1.13 0.00 -
P/NAPS 4.99 4.88 5.35 4.46 4.79 5.03 5.84 -9.96%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/04/11 27/01/11 19/10/10 16/07/10 20/04/10 04/02/10 16/10/09 -
Price 7.93 8.37 8.35 7.02 7.60 7.71 8.49 -
P/RPS 36.39 43.68 51.28 44.05 45.65 25.92 52.17 -21.36%
P/EPS 104.34 149.46 160.58 135.00 143.40 42.36 146.38 -20.22%
EY 0.96 0.67 0.62 0.74 0.70 2.36 0.68 25.87%
DY 0.00 1.25 0.00 1.35 0.00 1.17 0.00 -
P/NAPS 4.75 5.23 5.49 4.44 4.63 4.85 6.06 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment