[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
16-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 98.03%
YoY- 9.95%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 116,108 361,049 259,140 172,375 88,109 402,417 245,020 -39.24%
PBT 58,196 163,754 116,949 78,156 39,567 219,181 113,955 -36.13%
Tax -16,300 -48,113 -31,106 -20,703 -10,526 -41,443 -32,682 -37.13%
NP 41,896 115,641 85,843 57,453 29,041 177,738 81,273 -35.73%
-
NP to SH 40,490 113,041 83,256 55,549 28,051 177,588 81,273 -37.18%
-
Tax Rate 28.01% 29.38% 26.60% 26.49% 26.60% 18.91% 28.68% -
Total Cost 74,212 245,408 173,297 114,922 59,068 224,679 163,747 -41.02%
-
Net Worth 889,714 849,134 806,045 835,880 867,993 837,878 738,845 13.20%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 106,141 50,377 50,258 - 100,650 53,302 -
Div Payout % - 93.90% 60.51% 90.48% - 56.68% 65.58% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 889,714 849,134 806,045 835,880 867,993 837,878 738,845 13.20%
NOSH 532,763 530,708 530,293 529,038 529,264 526,967 527,746 0.63%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 36.08% 32.03% 33.13% 33.33% 32.96% 44.17% 33.17% -
ROE 4.55% 13.31% 10.33% 6.65% 3.23% 21.19% 11.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.79 68.03 48.87 32.58 16.65 76.36 46.43 -39.63%
EPS 7.60 21.30 15.70 10.50 5.30 33.70 15.40 -37.57%
DPS 0.00 20.00 9.50 9.50 0.00 19.10 10.10 -
NAPS 1.67 1.60 1.52 1.58 1.64 1.59 1.40 12.48%
Adjusted Per Share Value based on latest NOSH - 528,807
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.35 44.61 32.02 21.30 10.89 49.72 30.28 -39.24%
EPS 5.00 13.97 10.29 6.86 3.47 21.94 10.04 -37.19%
DPS 0.00 13.12 6.22 6.21 0.00 12.44 6.59 -
NAPS 1.0994 1.0492 0.996 1.0328 1.0725 1.0353 0.9129 13.20%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 8.33 7.80 8.13 7.04 7.86 7.99 8.17 -
P/RPS 38.22 11.47 16.64 21.61 47.21 10.46 17.60 67.77%
P/EPS 109.61 36.62 51.78 67.05 148.30 23.71 53.05 62.29%
EY 0.91 2.73 1.93 1.49 0.67 4.22 1.88 -38.37%
DY 0.00 2.56 1.17 1.35 0.00 2.39 1.24 -
P/NAPS 4.99 4.88 5.35 4.46 4.79 5.03 5.84 -9.96%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/04/11 27/01/11 19/10/10 16/07/10 20/04/10 04/02/10 16/10/09 -
Price 7.93 8.37 8.35 7.02 7.60 7.71 8.49 -
P/RPS 36.39 12.30 17.09 21.55 45.65 10.10 18.29 58.25%
P/EPS 104.34 39.30 53.18 66.86 143.40 22.88 55.13 53.06%
EY 0.96 2.54 1.88 1.50 0.70 4.37 1.81 -34.50%
DY 0.00 2.39 1.14 1.35 0.00 2.48 1.19 -
P/NAPS 4.75 5.23 5.49 4.44 4.63 4.85 6.06 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment