[BURSA] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
18-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -3.55%
YoY- 2.81%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 441,740 424,587 427,138 430,482 439,456 420,142 432,630 1.39%
PBT 222,176 215,339 220,358 222,588 230,792 206,113 215,738 1.97%
Tax -60,632 -58,453 -61,040 -59,746 -62,604 -54,779 -57,829 3.20%
NP 161,544 156,886 159,318 162,842 168,188 151,334 157,909 1.52%
-
NP to SH 152,800 150,598 153,120 156,692 162,452 146,160 153,097 -0.12%
-
Tax Rate 27.29% 27.14% 27.70% 26.84% 27.13% 26.58% 26.81% -
Total Cost 280,196 267,701 267,820 267,640 271,268 268,808 274,721 1.32%
-
Net Worth 907,250 855,604 844,231 877,565 905,367 861,015 829,277 6.16%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 143,486 - 143,601 - 138,187 92,141 -
Div Payout % - 95.28% - 91.65% - 94.55% 60.19% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 907,250 855,604 844,231 877,565 905,367 861,015 829,277 6.16%
NOSH 530,555 531,431 530,963 531,858 529,454 531,490 531,587 -0.12%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 36.57% 36.95% 37.30% 37.83% 38.27% 36.02% 36.50% -
ROE 16.84% 17.60% 18.14% 17.86% 17.94% 16.98% 18.46% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 83.26 79.89 80.45 80.94 83.00 79.05 81.38 1.53%
EPS 28.80 28.30 28.80 29.40 30.40 27.50 28.80 0.00%
DPS 0.00 27.00 0.00 27.00 0.00 26.00 17.33 -
NAPS 1.71 1.61 1.59 1.65 1.71 1.62 1.56 6.30%
Adjusted Per Share Value based on latest NOSH - 534,464
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 54.58 52.46 52.78 53.19 54.30 51.91 53.46 1.39%
EPS 18.88 18.61 18.92 19.36 20.07 18.06 18.92 -0.14%
DPS 0.00 17.73 0.00 17.74 0.00 17.07 11.39 -
NAPS 1.121 1.0572 1.0432 1.0844 1.1187 1.0639 1.0247 6.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 6.95 6.22 6.15 6.18 7.38 6.70 6.12 -
P/RPS 8.35 7.79 7.64 7.64 8.89 8.48 7.52 7.22%
P/EPS 24.13 21.95 21.33 20.98 24.05 24.36 21.25 8.83%
EY 4.14 4.56 4.69 4.77 4.16 4.10 4.71 -8.23%
DY 0.00 4.34 0.00 4.37 0.00 3.88 2.83 -
P/NAPS 4.06 3.86 3.87 3.75 4.32 4.14 3.92 2.36%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 18/04/13 31/01/13 19/10/12 18/07/12 19/04/12 09/02/12 19/10/11 -
Price 7.18 6.62 6.39 6.51 6.97 7.52 6.41 -
P/RPS 8.62 8.29 7.94 8.04 8.40 9.51 7.88 6.16%
P/EPS 24.93 23.36 22.16 22.10 22.72 27.35 22.26 7.83%
EY 4.01 4.28 4.51 4.53 4.40 3.66 4.49 -7.25%
DY 0.00 4.08 0.00 4.15 0.00 3.46 2.70 -
P/NAPS 4.20 4.11 4.02 3.95 4.08 4.64 4.11 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment