[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
18-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 92.91%
YoY- 2.81%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 110,435 424,587 320,354 215,241 109,864 420,142 324,473 -51.22%
PBT 55,544 215,339 165,269 111,294 57,698 206,113 161,804 -50.94%
Tax -15,158 -58,453 -45,780 -29,873 -15,651 -54,779 -43,372 -50.35%
NP 40,386 156,886 119,489 81,421 42,047 151,334 118,432 -51.15%
-
NP to SH 38,200 150,598 114,840 78,346 40,613 146,160 114,823 -51.95%
-
Tax Rate 27.29% 27.14% 27.70% 26.84% 27.13% 26.58% 26.81% -
Total Cost 70,049 267,701 200,865 133,820 67,817 268,808 206,041 -51.25%
-
Net Worth 907,250 855,604 844,231 877,565 905,367 861,015 829,277 6.16%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 143,486 - 71,800 - 138,187 69,106 -
Div Payout % - 95.28% - 91.65% - 94.55% 60.19% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 907,250 855,604 844,231 877,565 905,367 861,015 829,277 6.16%
NOSH 530,555 531,431 530,963 531,858 529,454 531,490 531,587 -0.12%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 36.57% 36.95% 37.30% 37.83% 38.27% 36.02% 36.50% -
ROE 4.21% 17.60% 13.60% 8.93% 4.49% 16.98% 13.85% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 20.81 79.89 60.33 40.47 20.75 79.05 61.04 -51.16%
EPS 7.20 28.30 21.60 14.70 7.60 27.50 21.60 -51.89%
DPS 0.00 27.00 0.00 13.50 0.00 26.00 13.00 -
NAPS 1.71 1.61 1.59 1.65 1.71 1.62 1.56 6.30%
Adjusted Per Share Value based on latest NOSH - 534,464
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.65 52.46 39.58 26.60 13.58 51.91 40.09 -51.20%
EPS 4.72 18.61 14.19 9.68 5.02 18.06 14.19 -51.96%
DPS 0.00 17.73 0.00 8.87 0.00 17.07 8.54 -
NAPS 1.121 1.0572 1.0432 1.0844 1.1187 1.0639 1.0247 6.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 6.95 6.22 6.15 6.18 7.38 6.70 6.12 -
P/RPS 33.39 7.79 10.19 15.27 35.57 8.48 10.03 122.78%
P/EPS 96.53 21.95 28.43 41.95 96.21 24.36 28.33 126.26%
EY 1.04 4.56 3.52 2.38 1.04 4.10 3.53 -55.69%
DY 0.00 4.34 0.00 2.18 0.00 3.88 2.12 -
P/NAPS 4.06 3.86 3.87 3.75 4.32 4.14 3.92 2.36%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 18/04/13 31/01/13 19/10/12 18/07/12 19/04/12 09/02/12 19/10/11 -
Price 7.18 6.62 6.39 6.51 6.97 7.52 6.41 -
P/RPS 34.49 8.29 10.59 16.09 33.59 9.51 10.50 120.81%
P/EPS 99.72 23.36 29.54 44.19 90.86 27.35 29.68 124.16%
EY 1.00 4.28 3.38 2.26 1.10 3.66 3.37 -55.47%
DY 0.00 4.08 0.00 2.07 0.00 3.46 2.03 -
P/NAPS 4.20 4.11 4.02 3.95 4.08 4.64 4.11 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment