[BURSA] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -4.3%
YoY- -36.22%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 613,072 602,196 626,004 603,245 610,058 634,370 661,192 -4.90%
PBT 333,037 339,530 304,584 310,003 323,194 347,392 370,536 -6.85%
Tax -75,981 -74,658 -79,892 -83,433 -86,440 -92,518 -98,672 -15.97%
NP 257,056 264,872 224,692 226,570 236,754 254,874 271,864 -3.66%
-
NP to SH 257,100 264,840 224,692 226,570 236,754 254,874 271,864 -3.65%
-
Tax Rate 22.81% 21.99% 26.23% 26.91% 26.75% 26.63% 26.63% -
Total Cost 356,016 337,324 401,312 376,675 373,304 379,496 389,328 -5.78%
-
Net Worth 760,741 825,485 744,555 785,020 736,462 809,299 744,555 1.44%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 242,789 - 214,464 - 242,789 - -
Div Payout % - 91.67% - 94.66% - 95.26% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 760,741 825,485 744,555 785,020 736,462 809,299 744,555 1.44%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 41.93% 43.98% 35.89% 37.56% 38.81% 40.18% 41.12% -
ROE 33.80% 32.08% 30.18% 28.86% 32.15% 31.49% 36.51% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 75.75 74.41 77.35 74.54 75.38 78.39 81.70 -4.91%
EPS 31.73 32.80 27.60 28.00 29.20 31.40 33.60 -3.74%
DPS 0.00 30.00 0.00 26.50 0.00 30.00 0.00 -
NAPS 0.94 1.02 0.92 0.97 0.91 1.00 0.92 1.44%
Adjusted Per Share Value based on latest NOSH - 809,299
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 75.75 74.41 77.35 74.54 75.38 78.39 81.70 -4.91%
EPS 31.73 32.80 27.60 28.00 29.20 31.40 33.60 -3.74%
DPS 0.00 30.00 0.00 26.50 0.00 30.00 0.00 -
NAPS 0.94 1.02 0.92 0.97 0.91 1.00 0.92 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 6.74 6.44 6.39 6.65 6.21 6.63 7.07 -
P/RPS 8.90 8.65 8.26 8.92 8.24 8.46 8.65 1.91%
P/EPS 21.22 19.68 23.02 23.75 21.23 21.05 21.05 0.53%
EY 4.71 5.08 4.34 4.21 4.71 4.75 4.75 -0.56%
DY 0.00 4.66 0.00 3.98 0.00 4.52 0.00 -
P/NAPS 7.17 6.31 6.95 6.86 6.82 6.63 7.68 -4.47%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 31/10/23 31/07/23 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 -
Price 6.79 6.71 6.29 6.72 6.45 6.43 6.95 -
P/RPS 8.96 9.02 8.13 9.02 8.56 8.20 8.51 3.49%
P/EPS 21.37 20.50 22.66 24.00 22.05 20.42 20.69 2.17%
EY 4.68 4.88 4.41 4.17 4.54 4.90 4.83 -2.07%
DY 0.00 4.47 0.00 3.94 0.00 4.67 0.00 -
P/NAPS 7.22 6.58 6.84 6.93 7.09 6.43 7.55 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment