[BURSA] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -6.25%
YoY- -39.42%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 626,004 603,245 610,058 634,370 661,192 767,537 803,141 -15.31%
PBT 304,584 310,003 323,194 347,392 370,536 478,444 518,396 -29.87%
Tax -79,892 -83,433 -86,440 -92,518 -98,672 -123,190 -131,328 -28.22%
NP 224,692 226,570 236,754 254,874 271,864 355,254 387,068 -30.43%
-
NP to SH 224,692 226,570 236,754 254,874 271,864 355,254 387,068 -30.43%
-
Tax Rate 26.23% 26.91% 26.75% 26.63% 26.63% 25.75% 25.33% -
Total Cost 401,312 376,675 373,304 379,496 389,328 412,283 416,073 -2.38%
-
Net Worth 744,555 785,020 736,462 809,299 744,555 817,392 744,555 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 214,464 - 242,789 - 331,812 - -
Div Payout % - 94.66% - 95.26% - 93.40% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 744,555 785,020 736,462 809,299 744,555 817,392 744,555 0.00%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 35.89% 37.56% 38.81% 40.18% 41.12% 46.28% 48.19% -
ROE 30.18% 28.86% 32.15% 31.49% 36.51% 43.46% 51.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 77.35 74.54 75.38 78.39 81.70 94.84 99.24 -15.31%
EPS 27.60 28.00 29.20 31.40 33.60 43.90 47.87 -30.75%
DPS 0.00 26.50 0.00 30.00 0.00 41.00 0.00 -
NAPS 0.92 0.97 0.91 1.00 0.92 1.01 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 809,299
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 77.35 74.54 75.38 78.39 81.70 94.84 99.24 -15.31%
EPS 27.60 28.00 29.20 31.40 33.60 43.90 47.87 -30.75%
DPS 0.00 26.50 0.00 30.00 0.00 41.00 0.00 -
NAPS 0.92 0.97 0.91 1.00 0.92 1.01 0.92 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 6.39 6.65 6.21 6.63 7.07 6.55 7.38 -
P/RPS 8.26 8.92 8.24 8.46 8.65 6.91 7.44 7.22%
P/EPS 23.02 23.75 21.23 21.05 21.05 14.92 15.43 30.59%
EY 4.34 4.21 4.71 4.75 4.75 6.70 6.48 -23.46%
DY 0.00 3.98 0.00 4.52 0.00 6.26 0.00 -
P/NAPS 6.95 6.86 6.82 6.63 7.68 6.49 8.02 -9.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 29/10/21 -
Price 6.29 6.72 6.45 6.43 6.95 6.18 7.51 -
P/RPS 8.13 9.02 8.56 8.20 8.51 6.52 7.57 4.87%
P/EPS 22.66 24.00 22.05 20.42 20.69 14.08 15.70 27.74%
EY 4.41 4.17 4.54 4.90 4.83 7.10 6.37 -21.75%
DY 0.00 3.94 0.00 4.67 0.00 6.63 0.00 -
P/NAPS 6.84 6.93 7.09 6.43 7.55 6.12 8.16 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment