[BURSA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 27.6%
YoY- -36.22%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 459,804 301,098 156,501 603,245 457,544 317,185 165,298 97.66%
PBT 249,778 169,765 76,146 310,003 242,396 173,696 92,634 93.60%
Tax -56,986 -37,329 -19,973 -83,433 -64,830 -46,259 -24,668 74.66%
NP 192,792 132,436 56,173 226,570 177,566 127,437 67,966 100.25%
-
NP to SH 192,825 132,420 56,173 226,570 177,566 127,437 67,966 100.28%
-
Tax Rate 22.81% 21.99% 26.23% 26.91% 26.75% 26.63% 26.63% -
Total Cost 267,012 168,662 100,328 376,675 279,978 189,748 97,332 95.84%
-
Net Worth 760,741 825,485 744,555 785,020 736,462 809,299 744,555 1.44%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 121,394 - 214,464 - 121,394 - -
Div Payout % - 91.67% - 94.66% - 95.26% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 760,741 825,485 744,555 785,020 736,462 809,299 744,555 1.44%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 41.93% 43.98% 35.89% 37.56% 38.81% 40.18% 41.12% -
ROE 25.35% 16.04% 7.54% 28.86% 24.11% 15.75% 9.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 56.82 37.20 19.34 74.54 56.54 39.19 20.42 97.70%
EPS 23.80 16.40 6.90 28.00 21.90 15.70 8.40 100.10%
DPS 0.00 15.00 0.00 26.50 0.00 15.00 0.00 -
NAPS 0.94 1.02 0.92 0.97 0.91 1.00 0.92 1.44%
Adjusted Per Share Value based on latest NOSH - 809,299
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 56.82 37.20 19.34 74.54 56.54 39.19 20.42 97.70%
EPS 23.80 16.40 6.90 28.00 21.90 15.70 8.40 100.10%
DPS 0.00 15.00 0.00 26.50 0.00 15.00 0.00 -
NAPS 0.94 1.02 0.92 0.97 0.91 1.00 0.92 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 6.74 6.44 6.39 6.65 6.21 6.63 7.07 -
P/RPS 11.86 17.31 33.04 8.92 10.98 16.92 34.61 -50.99%
P/EPS 28.29 39.36 92.06 23.75 28.30 42.10 84.19 -51.63%
EY 3.54 2.54 1.09 4.21 3.53 2.38 1.19 106.70%
DY 0.00 2.33 0.00 3.98 0.00 2.26 0.00 -
P/NAPS 7.17 6.31 6.95 6.86 6.82 6.63 7.68 -4.47%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 31/10/23 31/07/23 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 -
Price 6.79 6.71 6.29 6.72 6.45 6.43 6.95 -
P/RPS 11.95 18.04 32.53 9.02 11.41 16.41 34.03 -50.19%
P/EPS 28.50 41.01 90.62 24.00 29.40 40.83 82.76 -50.83%
EY 3.51 2.44 1.10 4.17 3.40 2.45 1.21 103.26%
DY 0.00 2.24 0.00 3.94 0.00 2.33 0.00 -
P/NAPS 7.22 6.58 6.84 6.93 7.09 6.43 7.55 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment