[BURSA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 39.32%
YoY- 38.15%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 626,004 661,192 929,100 603,016 506,112 602,844 570,740 1.55%
PBT 304,584 370,536 651,092 348,484 257,492 350,640 314,916 -0.55%
Tax -79,892 -98,672 -165,524 -89,560 -64,632 -88,012 -79,360 0.11%
NP 224,692 271,864 485,568 258,924 192,860 262,628 235,556 -0.78%
-
NP to SH 224,692 271,864 485,568 258,924 187,420 255,124 226,516 -0.13%
-
Tax Rate 26.23% 26.63% 25.42% 25.70% 25.10% 25.10% 25.20% -
Total Cost 401,312 389,328 443,532 344,092 313,252 340,216 335,184 3.04%
-
Net Worth 744,555 744,555 768,077 727,652 791,325 1,241,626 838,750 -1.96%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 744,555 744,555 768,077 727,652 791,325 1,241,626 838,750 -1.96%
NOSH 809,299 809,299 809,026 808,503 807,474 537,500 534,235 7.16%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 35.89% 41.12% 52.26% 42.94% 38.11% 43.56% 41.27% -
ROE 30.18% 36.51% 63.22% 35.58% 23.68% 20.55% 27.01% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 77.35 81.70 114.92 74.58 62.68 74.77 106.83 -5.23%
EPS 27.60 33.60 60.00 32.00 23.20 31.60 42.40 -6.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.95 0.90 0.98 1.54 1.57 -8.51%
Adjusted Per Share Value based on latest NOSH - 808,503
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 77.35 81.70 114.80 74.51 62.54 74.49 70.52 1.55%
EPS 27.60 33.60 60.00 31.99 23.16 31.52 27.99 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.9491 0.8991 0.9778 1.5342 1.0364 -1.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 6.39 7.07 8.95 5.05 6.87 10.90 9.78 -
P/RPS 8.26 8.65 7.79 6.77 10.96 14.58 9.15 -1.69%
P/EPS 23.02 21.05 14.90 15.77 29.60 34.45 23.07 -0.03%
EY 4.34 4.75 6.71 6.34 3.38 2.90 4.34 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.95 7.68 9.42 5.61 7.01 7.08 6.23 1.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 03/05/23 28/04/22 27/04/21 30/04/20 29/04/19 25/04/18 26/04/17 -
Price 6.29 6.95 8.52 5.95 6.92 7.21 10.02 -
P/RPS 8.13 8.51 7.41 7.98 11.04 9.64 9.38 -2.35%
P/EPS 22.66 20.69 14.19 18.58 29.81 22.79 23.63 -0.69%
EY 4.41 4.83 7.05 5.38 3.35 4.39 4.23 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.84 7.55 8.97 6.61 7.06 4.68 6.38 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment