[BURSA] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -65.17%
YoY- 38.15%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 156,501 165,298 232,275 150,754 126,528 150,711 142,685 1.55%
PBT 76,146 92,634 162,773 87,121 64,373 87,660 78,729 -0.55%
Tax -19,973 -24,668 -41,381 -22,390 -16,158 -22,003 -19,840 0.11%
NP 56,173 67,966 121,392 64,731 48,215 65,657 58,889 -0.78%
-
NP to SH 56,173 67,966 121,392 64,731 46,855 63,781 56,629 -0.13%
-
Tax Rate 26.23% 26.63% 25.42% 25.70% 25.10% 25.10% 25.20% -
Total Cost 100,328 97,332 110,883 86,023 78,313 85,054 83,796 3.04%
-
Net Worth 744,555 744,555 768,077 727,652 791,325 1,241,626 838,750 -1.96%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 744,555 744,555 768,077 727,652 791,325 1,241,626 838,750 -1.96%
NOSH 809,299 809,299 809,026 808,503 807,474 537,500 534,235 7.16%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 35.89% 41.12% 52.26% 42.94% 38.11% 43.56% 41.27% -
ROE 7.54% 9.13% 15.80% 8.90% 5.92% 5.14% 6.75% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 19.34 20.42 28.73 18.65 15.67 18.69 26.71 -5.23%
EPS 6.90 8.40 15.00 8.00 5.80 7.90 10.60 -6.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.95 0.90 0.98 1.54 1.57 -8.51%
Adjusted Per Share Value based on latest NOSH - 808,503
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 19.34 20.42 28.70 18.63 15.63 18.62 17.63 1.55%
EPS 6.90 8.40 15.00 8.00 5.79 7.88 7.00 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.9491 0.8991 0.9778 1.5342 1.0364 -1.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 6.39 7.07 8.95 5.05 6.87 10.90 9.78 -
P/RPS 33.04 34.61 31.15 27.08 43.84 58.31 36.62 -1.69%
P/EPS 92.06 84.19 59.61 63.08 118.39 137.79 92.26 -0.03%
EY 1.09 1.19 1.68 1.59 0.84 0.73 1.08 0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.95 7.68 9.42 5.61 7.01 7.08 6.23 1.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 03/05/23 28/04/22 27/04/21 30/04/20 29/04/19 25/04/18 26/04/17 -
Price 6.29 6.95 8.52 5.95 6.92 7.21 10.02 -
P/RPS 32.53 34.03 29.66 31.91 44.16 38.57 37.52 -2.34%
P/EPS 90.62 82.76 56.75 74.32 119.26 91.14 94.53 -0.70%
EY 1.10 1.21 1.76 1.35 0.84 1.10 1.06 0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.84 7.55 8.97 6.61 7.06 4.68 6.38 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment