[BKAWAN] QoQ Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -27.35%
YoY- -65.88%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 162,512 161,377 157,842 159,132 158,256 157,173 156,352 2.60%
PBT 61,706 53,706 50,022 135,472 196,765 215,349 280,216 -63.50%
Tax -21,357 -15,944 -15,528 -22,976 -41,910 -40,561 -49,524 -42.89%
NP 40,349 37,762 34,494 112,496 154,855 174,788 230,692 -68.69%
-
NP to SH 40,349 37,762 34,494 112,496 154,855 174,788 230,692 -68.69%
-
Tax Rate 34.61% 29.69% 31.04% 16.96% 21.30% 18.84% 17.67% -
Total Cost 122,163 123,614 123,348 46,636 3,401 -17,614 -74,340 -
-
Net Worth 1,579,375 1,598,170 1,572,351 1,606,439 1,580,389 1,597,400 1,570,792 0.36%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 57,641 - 34,494 - 57,889 - - -
Div Payout % 142.86% - 100.00% - 37.38% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,579,375 1,598,170 1,572,351 1,606,439 1,580,389 1,597,400 1,570,792 0.36%
NOSH 288,207 288,999 287,450 289,448 289,448 289,384 289,814 -0.36%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 24.83% 23.40% 21.85% 70.69% 97.85% 111.21% 147.55% -
ROE 2.55% 2.36% 2.19% 7.00% 9.80% 10.94% 14.69% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 56.39 55.84 54.91 54.98 54.67 54.31 53.95 2.99%
EPS 14.00 13.07 12.00 0.00 53.50 60.40 79.60 -68.57%
DPS 20.00 0.00 12.00 0.00 20.00 0.00 0.00 -
NAPS 5.48 5.53 5.47 5.55 5.46 5.52 5.42 0.73%
Adjusted Per Share Value based on latest NOSH - 289,938
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.37 41.08 40.18 40.51 40.28 40.01 39.80 2.61%
EPS 10.27 9.61 8.78 28.63 39.42 44.49 58.72 -68.69%
DPS 14.67 0.00 8.78 0.00 14.74 0.00 0.00 -
NAPS 4.0202 4.068 4.0023 4.0891 4.0228 4.0661 3.9983 0.36%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.46 3.62 3.60 3.68 3.92 4.12 4.40 -
P/RPS 6.14 6.48 6.56 6.69 7.17 7.59 8.16 -17.25%
P/EPS 24.71 27.70 30.00 9.47 7.33 6.82 5.53 171.04%
EY 4.05 3.61 3.33 10.56 13.65 14.66 18.09 -63.09%
DY 5.78 0.00 3.33 0.00 5.10 0.00 0.00 -
P/NAPS 0.63 0.65 0.66 0.66 0.72 0.75 0.81 -15.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 -
Price 4.00 3.80 3.60 3.80 3.86 4.00 4.26 -
P/RPS 7.09 6.81 6.56 6.91 7.06 7.36 7.90 -6.95%
P/EPS 28.57 29.08 30.00 9.78 7.21 6.62 5.35 205.20%
EY 3.50 3.44 3.33 10.23 13.86 15.10 18.69 -67.23%
DY 5.00 0.00 3.33 0.00 5.18 0.00 0.00 -
P/NAPS 0.73 0.69 0.66 0.68 0.71 0.72 0.79 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment