[BKAWAN] QoQ Annualized Quarter Result on 30-Jun-2000 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -24.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 157,842 159,132 158,256 157,173 156,352 169,356 166,373 0.05%
PBT 50,022 135,472 196,765 215,349 280,216 380,752 217,910 1.50%
Tax -15,528 -22,976 -41,910 -40,561 -49,524 -51,000 -16,177 0.04%
NP 34,494 112,496 154,855 174,788 230,692 329,752 201,733 1.80%
-
NP to SH 34,494 112,496 154,855 174,788 230,692 329,752 201,733 1.80%
-
Tax Rate 31.04% 16.96% 21.30% 18.84% 17.67% 13.39% 7.42% -
Total Cost 123,348 46,636 3,401 -17,614 -74,340 -160,396 -35,360 -
-
Net Worth 1,572,351 1,606,439 1,580,389 1,597,400 1,570,792 1,548,607 1,474,460 -0.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 34,494 - 57,889 - - - - -100.00%
Div Payout % 100.00% - 37.38% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,572,351 1,606,439 1,580,389 1,597,400 1,570,792 1,548,607 1,474,460 -0.06%
NOSH 287,450 289,448 289,448 289,384 289,814 289,459 291,395 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 21.85% 70.69% 97.85% 111.21% 147.55% 194.71% 121.25% -
ROE 2.19% 7.00% 9.80% 10.94% 14.69% 21.29% 13.68% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 54.91 54.98 54.67 54.31 53.95 58.51 57.10 0.03%
EPS 12.00 0.00 53.50 60.40 79.60 113.92 69.23 1.79%
DPS 12.00 0.00 20.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.47 5.55 5.46 5.52 5.42 5.35 5.06 -0.07%
Adjusted Per Share Value based on latest NOSH - 291,574
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.58 35.87 35.67 35.43 35.24 38.17 37.50 0.05%
EPS 7.77 25.36 34.90 39.40 52.00 74.32 45.47 1.80%
DPS 7.77 0.00 13.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.544 3.6208 3.5621 3.6005 3.5405 3.4905 3.3234 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.60 3.68 3.92 4.12 4.40 0.00 0.00 -
P/RPS 6.56 6.69 7.17 7.59 8.16 0.00 0.00 -100.00%
P/EPS 30.00 9.47 7.33 6.82 5.53 0.00 0.00 -100.00%
EY 3.33 10.56 13.65 14.66 18.09 0.00 0.00 -100.00%
DY 3.33 0.00 5.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.66 0.72 0.75 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 25/11/99 -
Price 3.60 3.80 3.86 4.00 4.26 4.42 0.00 -
P/RPS 6.56 6.91 7.06 7.36 7.90 7.55 0.00 -100.00%
P/EPS 30.00 9.78 7.21 6.62 5.35 3.88 0.00 -100.00%
EY 3.33 10.23 13.86 15.10 18.69 25.77 0.00 -100.00%
DY 3.33 0.00 5.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.68 0.71 0.72 0.79 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment