[KULIM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -54.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 868,194 935,349 1,010,456 1,009,812 1,014,896 1,116,445 1,076,112 0.21%
PBT -780 123,886 146,702 199,524 288,417 290,372 299,308 -
Tax 780 -65,668 -80,752 -102,680 -77,583 -82,656 -88,156 -
NP 0 58,218 65,950 96,844 210,834 207,716 211,152 -
-
NP to SH -59,153 58,218 65,950 96,844 210,834 207,716 211,152 -
-
Tax Rate - 53.01% 55.04% 51.46% 26.90% 28.47% 29.45% -
Total Cost 868,194 877,130 944,506 912,968 804,062 908,729 864,960 -0.00%
-
Net Worth 2,272,517 2,330,636 2,354,006 2,349,279 2,368,857 2,302,773 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,272,517 2,330,636 2,354,006 2,349,279 2,368,857 2,302,773 0 -100.00%
NOSH 189,061 189,021 189,076 189,000 189,054 189,061 189,068 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 6.22% 6.53% 9.59% 20.77% 18.61% 19.62% -
ROE -2.60% 2.50% 2.80% 4.12% 8.90% 9.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 459.21 494.84 534.42 534.29 536.83 590.52 569.16 0.21%
EPS -31.29 30.80 34.88 51.24 111.52 109.87 111.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.02 12.33 12.45 12.43 12.53 12.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.67 66.44 71.77 71.73 72.09 79.30 76.44 0.21%
EPS -4.20 4.14 4.68 6.88 14.98 14.75 15.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6142 1.6555 1.6721 1.6687 1.6826 1.6357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.76 1.08 1.28 1.67 0.00 0.00 0.00 -
P/RPS 0.17 0.22 0.24 0.31 0.00 0.00 0.00 -100.00%
P/EPS -2.43 3.51 3.67 3.26 0.00 0.00 0.00 -100.00%
EY -41.17 28.52 27.25 30.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.10 0.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 24/08/00 23/05/00 29/02/00 27/11/99 - -
Price 0.73 0.88 1.25 1.52 1.80 0.00 0.00 -
P/RPS 0.16 0.18 0.23 0.28 0.34 0.00 0.00 -100.00%
P/EPS -2.33 2.86 3.58 2.97 1.61 0.00 0.00 -100.00%
EY -42.86 35.00 27.90 33.71 61.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.10 0.12 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment