[KULIM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -88.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 868,194 701,512 505,228 252,453 1,014,896 837,334 538,056 -0.48%
PBT -780 92,915 73,351 49,881 288,417 217,779 149,654 -
Tax 780 -49,251 -40,376 -25,670 -77,583 -61,992 -44,078 -
NP 0 43,664 32,975 24,211 210,834 155,787 105,576 -
-
NP to SH -59,153 43,664 32,975 24,211 210,834 155,787 105,576 -
-
Tax Rate - 53.01% 55.04% 51.46% 26.90% 28.47% 29.45% -
Total Cost 868,194 657,848 472,253 228,242 804,062 681,547 432,480 -0.70%
-
Net Worth 2,272,517 2,330,636 2,354,006 2,349,279 2,368,857 2,302,773 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,272,517 2,330,636 2,354,006 2,349,279 2,368,857 2,302,773 0 -100.00%
NOSH 189,061 189,021 189,076 189,000 189,054 189,061 189,068 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 6.22% 6.53% 9.59% 20.77% 18.61% 19.62% -
ROE -2.60% 1.87% 1.40% 1.03% 8.90% 6.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 459.21 371.13 267.21 133.57 536.83 442.89 284.58 -0.48%
EPS -31.29 23.10 17.44 12.81 111.52 82.40 55.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.02 12.33 12.45 12.43 12.53 12.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.67 49.83 35.89 17.93 72.09 59.48 38.22 -0.48%
EPS -4.20 3.10 2.34 1.72 14.98 11.07 7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6142 1.6555 1.6721 1.6687 1.6826 1.6357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.76 1.08 1.28 1.67 0.00 0.00 0.00 -
P/RPS 0.17 0.29 0.48 1.25 0.00 0.00 0.00 -100.00%
P/EPS -2.43 4.68 7.34 13.04 0.00 0.00 0.00 -100.00%
EY -41.17 21.39 13.63 7.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.10 0.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 24/08/00 23/05/00 29/02/00 27/11/99 - -
Price 0.73 0.88 1.25 1.52 1.80 0.00 0.00 -
P/RPS 0.16 0.24 0.47 1.14 0.34 0.00 0.00 -100.00%
P/EPS -2.33 3.81 7.17 11.87 1.61 0.00 0.00 -100.00%
EY -42.86 26.25 13.95 8.43 61.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.10 0.12 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment