[MBRIGHT] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
15-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 9.26%
YoY- -47.06%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 28,389 41,874 45,952 34,860 33,132 32,065 33,586 0.17%
PBT -85,272 -58,697 -40,568 -57,084 -62,141 -58,565 -46,846 -0.60%
Tax 85,272 58,697 40,568 57,084 62,141 58,565 46,846 -0.60%
NP 0 0 0 0 0 0 0 -
-
NP to SH -92,565 -70,049 -42,326 -58,588 -64,565 -61,256 -50,028 -0.62%
-
Tax Rate - - - - - - - -
Total Cost 28,389 41,874 45,952 34,860 33,132 32,065 33,586 0.17%
-
Net Worth -515,447 -475,092 -443,594 -418,549 -422,719 -46,883 -25,973 -2.98%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -515,447 -475,092 -443,594 -418,549 -422,719 -46,883 -25,973 -2.98%
NOSH 188,257 188,304 188,282 188,281 188,293 188,286 188,216 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.08 22.24 24.41 18.51 17.60 17.03 17.84 0.17%
EPS -49.16 -37.20 -22.48 -31.12 -34.29 -32.53 -26.58 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.738 -2.523 -2.356 -2.223 -2.245 -0.249 -0.138 -2.98%
Adjusted Per Share Value based on latest NOSH - 188,281
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.12 1.65 1.82 1.38 1.31 1.27 1.33 0.17%
EPS -3.66 -2.77 -1.67 -2.31 -2.55 -2.42 -1.98 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2036 -0.1877 -0.1752 -0.1653 -0.167 -0.0185 -0.0103 -2.98%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 05/10/01 01/08/01 08/05/01 15/01/01 13/10/00 31/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment