[COMFORT] QoQ Annualized Quarter Result on 31-Jan-2013 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -61.19%
YoY- -81.03%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 132,021 127,652 119,512 125,409 126,734 122,902 113,540 10.54%
PBT -14,085 -76,336 -40,276 -38,716 -24,032 -16,152 -26,080 -33.60%
Tax 41 42 40 32 33 28 16 86.93%
NP -14,044 -76,294 -40,236 -38,684 -23,998 -16,124 -26,064 -33.70%
-
NP to SH -14,044 -76,294 -40,236 -38,684 -23,998 -16,124 -26,064 -33.70%
-
Tax Rate - - - - - - - -
Total Cost 146,065 203,946 159,748 164,093 150,733 139,026 139,604 3.05%
-
Net Worth 47,339 17,770 35,502 41,468 65,127 77,063 77,007 -27.63%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 47,339 17,770 35,502 41,468 65,127 77,063 77,007 -27.63%
NOSH 591,741 592,344 591,705 592,404 592,072 592,794 592,363 -0.06%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin -10.64% -59.77% -33.67% -30.85% -18.94% -13.12% -22.96% -
ROE -29.67% -429.33% -113.33% -93.29% -36.85% -20.92% -33.85% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 22.31 21.55 20.20 21.17 21.41 20.73 19.17 10.61%
EPS -2.37 -12.88 -6.80 -6.53 -4.05 -2.72 -4.40 -33.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.03 0.06 0.07 0.11 0.13 0.13 -27.58%
Adjusted Per Share Value based on latest NOSH - 592,693
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 22.65 21.90 20.50 21.51 21.74 21.08 19.48 10.54%
EPS -2.41 -13.09 -6.90 -6.64 -4.12 -2.77 -4.47 -33.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0812 0.0305 0.0609 0.0711 0.1117 0.1322 0.1321 -27.64%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 0.35 0.205 0.175 0.165 0.18 0.14 0.14 -
P/RPS 1.57 0.95 0.87 0.78 0.84 0.68 0.73 66.38%
P/EPS -14.75 -1.59 -2.57 -2.53 -4.44 -5.15 -3.18 177.35%
EY -6.78 -62.83 -38.86 -39.58 -22.52 -19.43 -31.43 -63.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 6.83 2.92 2.36 1.64 1.08 1.08 153.66%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 27/12/13 26/09/13 27/06/13 29/03/13 28/12/12 27/09/12 28/06/12 -
Price 0.42 0.45 0.19 0.18 0.07 0.12 0.12 -
P/RPS 1.88 2.09 0.94 0.85 0.33 0.58 0.63 106.86%
P/EPS -17.70 -3.49 -2.79 -2.76 -1.73 -4.41 -2.73 246.52%
EY -5.65 -28.62 -35.79 -36.28 -57.90 -22.67 -36.67 -71.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 15.00 3.17 2.57 0.64 0.92 0.92 218.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment