[COMFORT] QoQ Annualized Quarter Result on 31-Jan-2004 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
22-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- 7.04%
YoY- 39.54%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 69,874 38,112 0 37 0 0 0 -
PBT 7,692 5,640 -1,515 -1,602 -1,724 -3,164 -2,497 -
Tax -2,232 -860 3,030 0 0 0 0 -
NP 5,460 4,780 1,515 -1,602 -1,724 -3,164 -2,497 -
-
NP to SH 5,460 4,780 -1,515 -1,602 -1,724 -3,164 -2,497 -
-
Tax Rate 29.02% 15.25% - - - - - -
Total Cost 64,414 33,332 -1,515 1,639 1,724 3,164 2,497 764.49%
-
Net Worth 27,300 9,958 -21,512 -21,282 -20,981 -20,892 20,146 22.34%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 27,300 9,958 -21,512 -21,282 -20,981 -20,892 20,146 22.34%
NOSH 136,500 49,791 30,300 30,507 30,567 30,540 30,525 170.19%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 7.81% 12.54% 0.00% -4,292.89% 0.00% 0.00% 0.00% -
ROE 20.00% 48.00% 0.00% 0.00% 0.00% 0.00% -12.39% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 51.19 76.54 0.00 0.12 0.00 0.00 0.00 -
EPS 4.00 9.60 -5.00 -13.07 -5.64 -10.36 -8.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 -0.71 -0.6976 -0.6864 -0.6841 0.66 -54.72%
Adjusted Per Share Value based on latest NOSH - 30,630
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 11.99 6.54 0.00 0.01 0.00 0.00 0.00 -
EPS 0.94 0.82 -0.26 -0.27 -0.30 -0.54 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0171 -0.0369 -0.0365 -0.036 -0.0358 0.0346 22.19%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.46 0.75 1.33 1.00 0.93 1.00 0.73 -
P/RPS 0.00 0.98 0.00 817.18 0.00 0.00 0.00 -
P/EPS 0.00 7.81 -26.60 -19.04 -16.49 -9.65 -8.92 -
EY 0.00 12.80 -3.76 -5.25 -6.06 -10.36 -11.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.75 0.00 0.00 0.00 0.00 1.11 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/12/04 16/09/04 14/07/04 22/03/04 08/12/03 24/09/03 23/06/03 -
Price 0.47 0.56 0.75 1.06 1.05 0.68 0.76 -
P/RPS 0.00 0.73 0.00 866.21 0.00 0.00 0.00 -
P/EPS 0.00 5.83 -15.00 -20.18 -18.62 -6.56 -9.29 -
EY 0.00 17.14 -6.67 -4.96 -5.37 -15.24 -10.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.80 0.00 0.00 0.00 0.00 1.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment