[SDRED] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 75.84%
YoY- 62.08%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 31,812 31,672 31,958 32,626 31,728 32,567 33,081 -2.58%
PBT 11,384 10,637 11,742 12,612 7,716 5,627 5,568 61.29%
Tax -3,504 -3,702 -4,421 -4,200 -2,932 -1,803 -1,069 121.14%
NP 7,880 6,935 7,321 8,412 4,784 3,824 4,498 45.47%
-
NP to SH 7,880 6,935 7,321 8,412 4,784 3,824 4,498 45.47%
-
Tax Rate 30.78% 34.80% 37.65% 33.30% 38.00% 32.04% 19.20% -
Total Cost 23,932 24,737 24,637 24,214 26,944 28,743 28,582 -11.19%
-
Net Worth 355,242 338,333 349,040 347,780 346,626 343,607 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,189 - - - - - -
Div Payout % - 46.00% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 355,242 338,333 349,040 347,780 346,626 343,607 0 -
NOSH 428,260 425,308 425,658 424,848 427,142 424,888 428,676 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 24.77% 21.90% 22.91% 25.78% 15.08% 11.74% 13.60% -
ROE 2.22% 2.05% 2.10% 2.42% 1.38% 1.11% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.43 7.45 7.51 7.68 7.43 7.66 7.72 -2.52%
EPS 1.84 1.63 1.72 1.98 1.12 0.90 1.05 45.50%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8295 0.7955 0.82 0.8186 0.8115 0.8087 0.00 -
Adjusted Per Share Value based on latest NOSH - 423,943
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.47 7.43 7.50 7.66 7.45 7.64 7.76 -2.51%
EPS 1.85 1.63 1.72 1.97 1.12 0.90 1.06 45.10%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8337 0.794 0.8191 0.8161 0.8134 0.8063 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.40 0.41 0.41 0.38 0.38 0.38 0.45 -
P/RPS 5.38 5.51 5.46 4.95 5.12 4.96 5.83 -5.22%
P/EPS 21.74 25.14 23.84 19.19 33.93 42.22 42.88 -36.49%
EY 4.60 3.98 4.20 5.21 2.95 2.37 2.33 57.57%
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.50 0.46 0.47 0.47 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 30/05/02 10/04/02 28/11/01 17/09/01 31/05/01 15/02/01 -
Price 0.40 0.42 0.47 0.43 0.36 0.38 0.38 -
P/RPS 5.38 5.64 6.26 5.60 4.85 4.96 4.92 6.15%
P/EPS 21.74 25.76 27.33 21.72 32.14 42.22 36.21 -28.89%
EY 4.60 3.88 3.66 4.60 3.11 2.37 2.76 40.70%
DY 0.00 1.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.57 0.53 0.44 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment