[GENP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.4%
YoY- 88.75%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 533,444 1,036,003 1,175,508 1,189,976 1,092,212 906,415 807,920 -24.15%
PBT 191,136 482,886 586,146 601,632 572,792 451,158 391,044 -37.92%
Tax -43,568 -105,659 -131,722 -137,488 -111,248 -103,102 -89,641 -38.15%
NP 147,568 377,227 454,424 464,144 461,544 348,056 301,402 -37.85%
-
NP to SH 147,448 373,252 448,520 458,492 456,644 344,064 297,632 -37.36%
-
Tax Rate 22.79% 21.88% 22.47% 22.85% 19.42% 22.85% 22.92% -
Total Cost 385,876 658,776 721,084 725,832 630,668 558,359 506,517 -16.57%
-
Net Worth 2,384,297 2,344,642 2,313,673 2,230,460 2,147,133 2,054,450 1,940,424 14.70%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 75,633 50,406 75,608 - 105,356 32,591 -
Div Payout % - 20.26% 11.24% 16.49% - 30.62% 10.95% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 2,384,297 2,344,642 2,313,673 2,230,460 2,147,133 2,054,450 1,940,424 14.70%
NOSH 756,919 756,336 756,102 756,088 756,033 752,545 752,102 0.42%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 27.66% 36.41% 38.66% 39.00% 42.26% 38.40% 37.31% -
ROE 6.18% 15.92% 19.39% 20.56% 21.27% 16.75% 15.34% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 70.48 136.98 155.47 157.39 144.47 120.45 107.42 -24.47%
EPS 19.48 49.35 59.32 60.64 60.40 45.72 39.57 -37.62%
DPS 0.00 10.00 6.67 10.00 0.00 14.00 4.33 -
NAPS 3.15 3.10 3.06 2.95 2.84 2.73 2.58 14.21%
Adjusted Per Share Value based on latest NOSH - 756,143
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 59.45 115.45 131.00 132.61 121.71 101.01 90.03 -24.15%
EPS 16.43 41.59 49.98 51.09 50.89 38.34 33.17 -37.37%
DPS 0.00 8.43 5.62 8.43 0.00 11.74 3.63 -
NAPS 2.657 2.6128 2.5783 2.4856 2.3927 2.2894 2.1624 14.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.28 3.54 4.60 8.20 8.40 8.65 6.40 -
P/RPS 6.07 2.58 2.96 5.21 5.81 7.18 5.96 1.22%
P/EPS 21.97 7.17 7.75 13.52 13.91 18.92 16.17 22.64%
EY 4.55 13.94 12.90 7.40 7.19 5.29 6.18 -18.44%
DY 0.00 2.82 1.45 1.22 0.00 1.62 0.68 -
P/NAPS 1.36 1.14 1.50 2.78 2.96 3.17 2.48 -32.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 24/02/09 25/11/08 26/08/08 28/05/08 28/02/08 22/11/07 -
Price 5.55 4.10 3.38 5.45 8.45 8.75 7.15 -
P/RPS 7.88 2.99 2.17 3.46 5.85 7.26 6.66 11.85%
P/EPS 28.49 8.31 5.70 8.99 13.99 19.14 18.07 35.42%
EY 3.51 12.04 17.55 11.13 7.15 5.23 5.53 -26.12%
DY 0.00 2.44 1.97 1.83 0.00 1.60 0.61 -
P/NAPS 1.76 1.32 1.10 1.85 2.98 3.21 2.77 -26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment