[GENP] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.81%
YoY- 53.43%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 133,361 154,372 286,643 321,935 273,053 300,475 264,220 -36.58%
PBT 47,784 43,276 138,794 157,618 143,198 157,875 135,430 -50.03%
Tax -10,892 -6,867 -30,048 -40,932 -27,812 -35,871 -32,150 -51.37%
NP 36,892 36,409 108,746 116,686 115,386 122,004 103,280 -49.62%
-
NP to SH 36,862 36,862 107,144 115,085 114,161 120,840 101,770 -49.15%
-
Tax Rate 22.79% 15.87% 21.65% 25.97% 19.42% 22.72% 23.74% -
Total Cost 96,469 117,963 177,897 205,249 157,667 178,471 160,940 -28.88%
-
Net Worth 2,384,297 2,346,451 2,315,399 2,230,622 2,147,133 2,056,690 1,942,060 14.64%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 37,845 - 37,807 - 80,986 - -
Div Payout % - 102.67% - 32.85% - 67.02% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 2,384,297 2,346,451 2,315,399 2,230,622 2,147,133 2,056,690 1,942,060 14.64%
NOSH 756,919 756,919 756,666 756,143 756,033 753,366 752,736 0.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 27.66% 23.59% 37.94% 36.25% 42.26% 40.60% 39.09% -
ROE 1.55% 1.57% 4.63% 5.16% 5.32% 5.88% 5.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.62 20.39 37.88 42.58 36.12 39.88 35.10 -36.81%
EPS 4.87 4.87 14.16 15.22 15.10 16.04 13.52 -49.34%
DPS 0.00 5.00 0.00 5.00 0.00 10.75 0.00 -
NAPS 3.15 3.10 3.06 2.95 2.84 2.73 2.58 14.21%
Adjusted Per Share Value based on latest NOSH - 756,143
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.87 17.21 31.96 35.90 30.44 33.50 29.46 -36.57%
EPS 4.11 4.11 11.95 12.83 12.73 13.47 11.35 -49.16%
DPS 0.00 4.22 0.00 4.22 0.00 9.03 0.00 -
NAPS 2.6584 2.6162 2.5816 2.4871 2.394 2.2932 2.1654 14.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.28 3.54 4.60 8.20 8.40 8.65 6.40 -
P/RPS 24.29 17.36 12.14 19.26 23.26 21.69 18.23 21.06%
P/EPS 87.89 72.69 32.49 53.88 55.63 53.93 47.34 51.00%
EY 1.14 1.38 3.08 1.86 1.80 1.85 2.11 -33.63%
DY 0.00 1.41 0.00 0.61 0.00 1.24 0.00 -
P/NAPS 1.36 1.14 1.50 2.78 2.96 3.17 2.48 -32.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 24/02/09 25/11/08 26/08/08 28/05/08 28/02/08 22/11/07 -
Price 5.55 4.10 3.38 5.45 8.45 8.75 7.15 -
P/RPS 31.50 20.10 8.92 12.80 23.40 21.94 20.37 33.68%
P/EPS 113.96 84.19 23.87 35.81 55.96 54.55 52.88 66.76%
EY 0.88 1.19 4.19 2.79 1.79 1.83 1.89 -39.89%
DY 0.00 1.22 0.00 0.92 0.00 1.23 0.00 -
P/NAPS 1.76 1.32 1.10 1.85 2.98 3.21 2.77 -26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment