[GENP] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.81%
YoY- 53.43%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 364,382 231,168 185,967 321,935 192,444 130,362 123,478 19.75%
PBT 190,934 95,586 76,800 157,618 93,594 39,298 65,844 19.40%
Tax -49,818 -25,097 -17,224 -40,932 -17,906 -9,509 -9,375 32.08%
NP 141,116 70,489 59,576 116,686 75,688 29,789 56,469 16.48%
-
NP to SH 139,900 71,384 59,088 115,085 75,008 29,477 56,226 16.39%
-
Tax Rate 26.09% 26.26% 22.43% 25.97% 19.13% 24.20% 14.24% -
Total Cost 223,266 160,679 126,391 205,249 116,756 100,573 67,009 22.20%
-
Net Worth 3,057,467 2,715,778 2,424,123 2,230,622 1,858,272 1,679,069 1,559,770 11.86%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 32,243 30,343 28,407 37,807 24,450 20,521 18,568 9.62%
Div Payout % 23.05% 42.51% 48.08% 32.85% 32.60% 69.62% 33.03% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,057,467 2,715,778 2,424,123 2,230,622 1,858,272 1,679,069 1,559,770 11.86%
NOSH 758,676 758,597 757,538 756,143 752,336 746,253 742,747 0.35%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 38.73% 30.49% 32.04% 36.25% 39.33% 22.85% 45.73% -
ROE 4.58% 2.63% 2.44% 5.16% 4.04% 1.76% 3.60% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.03 30.47 24.55 42.58 25.58 17.47 16.62 19.33%
EPS 18.44 9.41 7.80 15.22 9.97 3.95 7.57 15.98%
DPS 4.25 4.00 3.75 5.00 3.25 2.75 2.50 9.24%
NAPS 4.03 3.58 3.20 2.95 2.47 2.25 2.10 11.47%
Adjusted Per Share Value based on latest NOSH - 756,143
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.61 25.76 20.72 35.88 21.45 14.53 13.76 19.75%
EPS 15.59 7.95 6.58 12.82 8.36 3.28 6.27 16.38%
DPS 3.59 3.38 3.17 4.21 2.72 2.29 2.07 9.60%
NAPS 3.4072 3.0264 2.7014 2.4858 2.0708 1.8711 1.7382 11.86%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 7.92 6.67 5.50 8.20 6.25 3.08 1.71 -
P/RPS 16.49 21.89 22.40 19.26 24.43 17.63 10.29 8.17%
P/EPS 42.95 70.88 70.51 53.88 62.69 77.97 22.59 11.29%
EY 2.33 1.41 1.42 1.86 1.60 1.28 4.43 -10.15%
DY 0.54 0.60 0.68 0.61 0.52 0.89 1.46 -15.26%
P/NAPS 1.97 1.86 1.72 2.78 2.53 1.37 0.81 15.95%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 25/08/09 26/08/08 23/08/07 30/08/06 26/08/05 -
Price 7.04 7.22 5.88 5.45 5.60 3.68 1.81 -
P/RPS 14.66 23.69 23.95 12.80 21.89 21.07 10.89 5.07%
P/EPS 38.18 76.73 75.38 35.81 56.17 93.16 23.91 8.10%
EY 2.62 1.30 1.33 2.79 1.78 1.07 4.18 -7.48%
DY 0.60 0.55 0.64 0.92 0.58 0.75 1.38 -12.95%
P/NAPS 1.75 2.02 1.84 1.85 2.27 1.64 0.86 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment