[TANCO] QoQ Annualized Quarter Result on 31-Dec-2010 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -62.02%
YoY- -305.65%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 15,348 33,626 16,173 34,130 47,020 27,260 27,260 -31.79%
PBT -12,432 100,217 -2,996 -13,058 -11,428 5,642 5,642 -
Tax -4 1,076 1,624 2,436 4,872 -6 -6 -23.66%
NP -12,436 101,293 -1,372 -10,622 -6,556 5,635 5,635 -
-
NP to SH -12,436 101,266 -1,372 -10,622 -6,556 5,633 5,634 -
-
Tax Rate - -1.07% - - - 0.11% 0.11% -
Total Cost 27,784 -67,667 17,545 44,752 53,576 21,625 21,625 18.16%
-
Net Worth 270,516 276,137 169,381 170,352 173,934 170,459 170,454 36.01%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 270,516 276,137 169,381 170,352 173,934 170,459 170,454 36.01%
NOSH 334,301 334,874 335,808 334,025 334,489 334,233 334,225 0.01%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -81.03% 301.23% -8.48% -31.12% -13.94% 20.67% 20.67% -
ROE -4.60% 36.67% -0.81% -6.24% -3.77% 3.30% 3.31% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.59 10.04 4.82 10.22 14.06 8.16 8.16 -31.83%
EPS -3.72 30.24 -0.41 -3.18 -1.96 1.68 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8092 0.8246 0.5044 0.51 0.52 0.51 0.51 35.99%
Adjusted Per Share Value based on latest NOSH - 333,909
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.70 1.53 0.74 1.55 2.14 1.24 1.24 -31.67%
EPS -0.57 4.61 -0.06 -0.48 -0.30 0.26 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.1257 0.0771 0.0775 0.0792 0.0776 0.0776 35.98%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.26 0.36 0.16 0.10 0.10 0.11 -
P/RPS 4.36 2.59 7.47 1.57 0.71 1.23 1.35 118.33%
P/EPS -5.38 0.86 -88.11 -5.03 -5.10 5.93 6.52 -
EY -18.60 116.31 -1.13 -19.88 -19.60 16.85 15.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.71 0.31 0.19 0.20 0.22 8.88%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 20/06/11 28/02/11 24/11/10 24/08/10 27/05/10 -
Price 0.24 0.22 0.19 0.38 0.12 0.09 0.10 -
P/RPS 5.23 2.19 3.94 3.72 0.85 1.10 1.23 162.22%
P/EPS -6.45 0.73 -46.50 -11.95 -6.12 5.34 5.93 -
EY -15.50 137.45 -2.15 -8.37 -16.33 18.73 16.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.38 0.75 0.23 0.18 0.20 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment