[TANCO] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -224.93%
YoY- -257.91%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 3,837 13,102 3,459 3,979 3,680 3,798 4,596 -11.32%
PBT -3,108 106,918 -177 -3,673 1,722 -2,206 -2,373 19.68%
Tax -1 -143 0 0 1,218 0 0 -
NP -3,109 106,775 -177 -3,673 2,940 -2,206 -2,373 19.71%
-
NP to SH -3,109 106,750 -177 -3,673 2,940 -2,206 -2,373 19.71%
-
Tax Rate - 0.13% - - -70.73% - - -
Total Cost 6,946 -93,673 3,636 7,652 740 6,004 6,969 -0.21%
-
Net Worth 270,516 276,116 178,557 170,293 173,727 170,463 170,454 36.01%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 270,516 276,116 178,557 170,293 173,727 170,463 170,454 36.01%
NOSH 334,301 334,849 353,999 333,909 334,090 334,242 334,225 0.01%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -81.03% 814.95% -5.12% -92.31% 79.89% -58.08% -51.63% -
ROE -1.15% 38.66% -0.10% -2.16% 1.69% -1.29% -1.39% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.15 3.91 0.98 1.19 1.10 1.14 1.38 -11.43%
EPS -0.93 31.88 -0.05 -1.10 0.88 -0.66 -0.71 19.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8092 0.8246 0.5044 0.51 0.52 0.51 0.51 35.99%
Adjusted Per Share Value based on latest NOSH - 333,909
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.18 0.60 0.16 0.18 0.17 0.17 0.21 -9.75%
EPS -0.14 4.90 -0.01 -0.17 0.13 -0.10 -0.11 17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1242 0.1268 0.082 0.0782 0.0798 0.0783 0.0783 35.97%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.26 0.36 0.16 0.10 0.10 0.11 -
P/RPS 17.43 6.64 36.84 13.43 9.08 8.80 8.00 67.98%
P/EPS -21.51 0.82 -720.00 -14.55 11.36 -15.15 -15.49 24.44%
EY -4.65 122.62 -0.14 -6.88 8.80 -6.60 -6.45 -19.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.71 0.31 0.19 0.20 0.22 8.88%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 20/06/11 28/02/11 24/11/10 24/08/10 27/05/10 -
Price 0.24 0.22 0.19 0.38 0.12 0.09 0.10 -
P/RPS 20.91 5.62 19.44 31.89 10.89 7.92 7.27 102.11%
P/EPS -25.81 0.69 -380.00 -34.55 13.64 -13.64 -14.08 49.72%
EY -3.88 144.91 -0.26 -2.89 7.33 -7.33 -7.10 -33.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.38 0.75 0.23 0.18 0.20 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment