[TANCO] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 58.02%
YoY- 357.31%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 101,380 92,496 106,677 144,289 128,962 128,704 144,791 0.36%
PBT -7,548 -17,592 2,410 14,406 14,434 11,776 -764 -2.29%
Tax 7,548 17,592 -912 74 -5,270 -7,420 955 -2.07%
NP 0 0 1,498 14,481 9,164 4,356 191 -
-
NP to SH -7,536 -16,936 1,498 14,481 9,164 4,356 191 -
-
Tax Rate - - 37.84% -0.51% 36.51% 63.01% - -
Total Cost 101,380 92,496 105,179 129,808 119,798 124,348 144,600 0.36%
-
Net Worth 232,219 231,783 236,351 244,676 237,954 237,802 237,688 0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 232,219 231,783 236,351 244,676 237,954 237,802 237,688 0.02%
NOSH 110,823 110,837 110,962 110,713 110,676 111,122 106,111 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 1.40% 10.04% 7.11% 3.38% 0.13% -
ROE -3.25% -7.31% 0.63% 5.92% 3.85% 1.83% 0.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 91.48 83.45 96.14 130.33 116.52 115.82 136.45 0.40%
EPS -6.80 -15.28 1.35 13.08 8.28 3.92 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0954 2.0912 2.13 2.21 2.15 2.14 2.24 0.06%
Adjusted Per Share Value based on latest NOSH - 110,740
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.61 4.21 4.86 6.57 5.87 5.86 6.59 0.36%
EPS -0.34 -0.77 0.07 0.66 0.42 0.20 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.1055 0.1076 0.1114 0.1083 0.1082 0.1082 0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.44 0.54 0.79 1.10 1.71 0.00 -
P/RPS 0.47 0.53 0.56 0.61 0.94 1.48 0.00 -100.00%
P/EPS -6.32 -2.88 40.00 6.04 13.29 43.62 0.00 -100.00%
EY -15.81 -34.73 2.50 16.56 7.53 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.25 0.36 0.51 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 24/05/01 27/02/01 29/11/00 22/08/00 30/05/00 29/02/00 -
Price 0.60 0.43 0.52 0.70 1.09 1.41 1.87 -
P/RPS 0.66 0.52 0.54 0.54 0.94 1.22 1.37 0.74%
P/EPS -8.82 -2.81 38.52 5.35 13.16 35.97 1,038.89 -
EY -11.33 -35.53 2.60 18.69 7.60 2.78 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.24 0.32 0.51 0.66 0.83 1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment