[ABMB] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2.7%
YoY- -1.9%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,557,990 1,560,978 1,546,452 1,469,423 1,469,564 1,447,062 1,455,256 4.63%
PBT 707,797 700,348 719,980 681,404 697,184 702,002 701,648 0.58%
Tax -200,654 -184,742 -179,964 -169,281 -170,870 -171,896 -171,752 10.89%
NP 507,142 515,606 540,016 512,123 526,313 530,106 529,896 -2.87%
-
NP to SH 507,142 515,606 540,016 512,123 526,313 530,106 529,896 -2.87%
-
Tax Rate 28.35% 26.38% 25.00% 24.84% 24.51% 24.49% 24.48% -
Total Cost 1,050,848 1,045,372 1,006,436 957,300 943,250 916,956 925,360 8.82%
-
Net Worth 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 6.51%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 174,304 - - 244,305 173,029 259,062 - -
Div Payout % 34.37% - - 47.70% 32.88% 48.87% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 6.51%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,522,689 1.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 32.55% 33.03% 34.92% 34.85% 35.81% 36.63% 36.41% -
ROE 9.59% 9.79% 10.57% 10.16% 10.71% 10.64% 11.01% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 101.30 101.69 100.80 96.24 96.26 94.96 95.57 3.94%
EPS 32.93 33.60 35.20 33.50 34.53 34.80 34.80 -3.60%
DPS 11.33 0.00 0.00 16.00 11.33 17.00 0.00 -
NAPS 3.44 3.43 3.33 3.30 3.22 3.27 3.16 5.80%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 100.64 100.83 99.89 94.92 94.93 93.47 94.00 4.64%
EPS 32.76 33.31 34.88 33.08 34.00 34.24 34.23 -2.87%
DPS 11.26 0.00 0.00 15.78 11.18 16.73 0.00 -
NAPS 3.4175 3.4009 3.30 3.2548 3.1755 3.2189 3.1081 6.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.08 3.90 3.85 4.08 3.72 3.72 4.03 -
P/RPS 4.03 3.84 3.82 4.24 3.86 3.92 4.22 -3.01%
P/EPS 12.37 11.61 10.94 12.16 10.79 10.69 11.58 4.48%
EY 8.08 8.61 9.14 8.22 9.27 9.35 8.64 -4.35%
DY 2.78 0.00 0.00 3.92 3.05 4.57 0.00 -
P/NAPS 1.19 1.14 1.16 1.24 1.16 1.14 1.28 -4.73%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 30/11/17 29/08/17 31/05/17 22/02/17 29/11/16 22/08/16 -
Price 4.12 3.69 3.82 4.33 3.95 3.72 4.04 -
P/RPS 4.07 3.63 3.79 4.50 4.10 3.92 4.23 -2.53%
P/EPS 12.49 10.99 10.85 12.91 11.46 10.69 11.61 4.97%
EY 8.00 9.10 9.21 7.75 8.73 9.35 8.61 -4.76%
DY 2.75 0.00 0.00 3.70 2.87 4.57 0.00 -
P/NAPS 1.20 1.08 1.15 1.31 1.23 1.14 1.28 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment