[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 29.74%
YoY- -1.9%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,168,493 780,489 386,613 1,469,423 1,102,173 723,531 363,814 117.22%
PBT 530,848 350,174 179,995 681,404 522,888 351,001 175,412 108.80%
Tax -150,491 -92,371 -44,991 -169,281 -128,153 -85,948 -42,938 130.20%
NP 380,357 257,803 135,004 512,123 394,735 265,053 132,474 101.62%
-
NP to SH 380,357 257,803 135,004 512,123 394,735 265,053 132,474 101.62%
-
Tax Rate 28.35% 26.38% 25.00% 24.84% 24.51% 24.49% 24.48% -
Total Cost 788,136 522,686 251,609 957,300 707,438 458,478 231,340 125.90%
-
Net Worth 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 6.51%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 130,728 - - 244,305 129,771 129,531 - -
Div Payout % 34.37% - - 47.70% 32.88% 48.87% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 6.51%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,522,689 1.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 32.55% 33.03% 34.92% 34.85% 35.81% 36.63% 36.41% -
ROE 7.19% 4.90% 2.64% 10.16% 8.03% 5.32% 2.75% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 75.98 50.85 25.20 96.24 72.19 47.48 23.89 115.81%
EPS 24.70 16.80 8.80 33.50 25.90 17.40 8.70 100.12%
DPS 8.50 0.00 0.00 16.00 8.50 8.50 0.00 -
NAPS 3.44 3.43 3.33 3.30 3.22 3.27 3.16 5.80%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 75.50 50.43 24.98 94.94 71.21 46.75 23.51 117.20%
EPS 24.57 16.66 8.72 33.09 25.50 17.13 8.56 101.58%
DPS 8.45 0.00 0.00 15.78 8.38 8.37 0.00 -
NAPS 3.4183 3.4017 3.3007 3.2556 3.1763 3.2196 3.1088 6.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.08 3.90 3.85 4.08 3.72 3.72 4.03 -
P/RPS 5.37 7.67 15.28 4.24 5.15 7.84 16.87 -53.28%
P/EPS 16.50 23.22 43.75 12.16 14.39 21.39 46.32 -49.65%
EY 6.06 4.31 2.29 8.22 6.95 4.68 2.16 98.54%
DY 2.08 0.00 0.00 3.92 2.28 2.28 0.00 -
P/NAPS 1.19 1.14 1.16 1.24 1.16 1.14 1.28 -4.73%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 30/11/17 29/08/17 31/05/17 22/02/17 29/11/16 22/08/16 -
Price 4.12 3.69 3.82 4.33 3.95 3.72 4.04 -
P/RPS 5.42 7.26 15.16 4.50 5.47 7.84 16.91 -53.06%
P/EPS 16.66 21.97 43.41 12.91 15.28 21.39 46.44 -49.41%
EY 6.00 4.55 2.30 7.75 6.55 4.68 2.15 97.84%
DY 2.06 0.00 0.00 3.70 2.15 2.28 0.00 -
P/NAPS 1.20 1.08 1.15 1.31 1.23 1.14 1.28 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment