[ABMB] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -9.48%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 388,004 393,876 386,613 367,250 378,642 359,717 363,814 4.37%
PBT 180,674 170,179 179,995 158,516 171,887 175,589 175,412 1.98%
Tax -58,120 -47,380 -44,991 -41,128 -42,205 -43,010 -42,938 22.29%
NP 122,554 122,799 135,004 117,388 129,682 132,579 132,474 -5.04%
-
NP to SH 122,554 122,799 135,004 117,388 129,682 132,579 132,474 -5.04%
-
Tax Rate 32.17% 27.84% 25.00% 25.95% 24.55% 24.49% 24.48% -
Total Cost 265,450 271,077 251,609 249,862 248,960 227,138 231,340 9.57%
-
Net Worth 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 6.51%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 114,518 - 129,531 - -
Div Payout % - - - 97.56% - 97.70% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 6.51%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,522,689 1.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 31.59% 31.18% 34.92% 31.96% 34.25% 36.86% 36.41% -
ROE 2.32% 2.33% 2.64% 2.33% 2.64% 2.66% 2.75% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.23 25.66 25.20 24.05 24.80 23.61 23.89 3.69%
EPS 8.00 8.00 8.80 7.70 8.50 8.70 8.70 -5.42%
DPS 0.00 0.00 0.00 7.50 0.00 8.50 0.00 -
NAPS 3.44 3.43 3.33 3.30 3.22 3.27 3.16 5.80%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.06 25.44 24.97 23.72 24.46 23.24 23.50 4.36%
EPS 7.92 7.93 8.72 7.58 8.38 8.56 8.56 -5.03%
DPS 0.00 0.00 0.00 7.40 0.00 8.37 0.00 -
NAPS 3.4175 3.4009 3.30 3.2548 3.1755 3.2189 3.1081 6.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.08 3.90 3.85 4.08 3.72 3.72 4.03 -
P/RPS 16.17 15.20 15.28 16.96 15.00 15.76 16.87 -2.77%
P/EPS 51.20 48.75 43.75 53.07 43.80 42.76 46.32 6.88%
EY 1.95 2.05 2.29 1.88 2.28 2.34 2.16 -6.57%
DY 0.00 0.00 0.00 1.84 0.00 2.28 0.00 -
P/NAPS 1.19 1.14 1.16 1.24 1.16 1.14 1.28 -4.73%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 30/11/17 29/08/17 31/05/17 22/02/17 29/11/16 22/08/16 -
Price 4.12 3.69 3.82 4.33 3.95 3.72 4.04 -
P/RPS 16.33 14.38 15.16 18.00 15.93 15.76 16.91 -2.29%
P/EPS 51.70 46.13 43.41 56.32 46.50 42.76 46.44 7.39%
EY 1.93 2.17 2.30 1.78 2.15 2.34 2.15 -6.92%
DY 0.00 0.00 0.00 1.73 0.00 2.28 0.00 -
P/NAPS 1.20 1.08 1.15 1.31 1.23 1.14 1.28 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment