[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -11.41%
YoY- 281.9%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,296 43,265 44,033 44,038 46,296 31,311 29,584 -0.65%
PBT 11,676 20,440 25,741 27,390 30,648 14,972 10,401 8.02%
Tax -932 -4,047 -4,982 -5,776 -6,028 -3,566 -2,482 -47.98%
NP 10,744 16,393 20,758 21,614 24,620 11,406 7,918 22.58%
-
NP to SH 10,888 16,031 20,004 20,844 23,528 11,169 7,570 27.44%
-
Tax Rate 7.98% 19.80% 19.35% 21.09% 19.67% 23.82% 23.86% -
Total Cost 18,552 26,872 23,274 22,424 21,676 19,905 21,665 -9.83%
-
Net Worth 267,832 267,183 322,955 318,415 259,401 258,753 309,985 -9.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 11,673 - - - 3,891 - -
Div Payout % - 72.82% - - - 34.84% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 267,832 267,183 322,955 318,415 259,401 258,753 309,985 -9.29%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 36.67% 37.89% 47.14% 49.08% 53.18% 36.43% 26.77% -
ROE 4.07% 6.00% 6.19% 6.55% 9.07% 4.32% 2.44% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 45.17 66.72 67.90 67.91 71.39 48.28 45.62 -0.65%
EPS 16.80 24.72 30.84 32.14 36.28 17.22 11.68 27.45%
DPS 0.00 18.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 4.13 4.12 4.98 4.91 4.00 3.99 4.78 -9.29%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 45.17 66.70 67.89 67.90 71.38 48.27 45.61 -0.64%
EPS 16.79 24.72 30.84 32.14 36.27 17.22 11.67 27.47%
DPS 0.00 18.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 4.1293 4.1193 4.9792 4.9092 3.9993 3.9893 4.7792 -9.29%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.55 3.85 3.66 3.81 3.90 3.71 3.59 -
P/RPS 7.86 5.77 5.39 5.61 5.46 7.68 7.87 -0.08%
P/EPS 21.14 15.57 11.87 11.85 10.75 21.54 30.75 -22.12%
EY 4.73 6.42 8.43 8.44 9.30 4.64 3.25 28.45%
DY 0.00 4.68 0.00 0.00 0.00 1.62 0.00 -
P/NAPS 0.86 0.93 0.73 0.78 0.98 0.93 0.75 9.56%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 30/10/17 14/08/17 28/04/17 24/02/17 24/10/16 -
Price 3.60 3.70 3.62 3.70 3.95 3.98 3.54 -
P/RPS 7.97 5.55 5.33 5.45 5.53 8.24 7.76 1.79%
P/EPS 21.44 14.97 11.74 11.51 10.89 23.11 30.32 -20.64%
EY 4.66 6.68 8.52 8.69 9.18 4.33 3.30 25.89%
DY 0.00 4.86 0.00 0.00 0.00 1.51 0.00 -
P/NAPS 0.87 0.90 0.73 0.75 0.99 1.00 0.74 11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment