[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 51.78%
YoY- -44.25%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,296 31,311 29,584 28,662 27,704 31,147 32,806 25.78%
PBT 30,648 14,972 10,401 7,880 5,404 8,950 13,162 75.58%
Tax -6,028 -3,566 -2,482 -2,148 -1,492 -2,628 -2,650 72.87%
NP 24,620 11,406 7,918 5,732 3,912 6,322 10,512 76.26%
-
NP to SH 23,528 11,169 7,570 5,458 3,596 6,269 9,878 78.25%
-
Tax Rate 19.67% 23.82% 23.86% 27.26% 27.61% 29.36% 20.13% -
Total Cost 21,676 19,905 21,665 22,930 23,792 24,825 22,294 -1.85%
-
Net Worth 259,401 258,753 309,985 306,094 302,684 303,500 309,336 -11.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 3,891 - - - 38 - -
Div Payout % - 34.84% - - - 0.62% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 259,401 258,753 309,985 306,094 302,684 303,500 309,336 -11.06%
NOSH 64,850 64,850 64,850 64,850 64,676 64,850 64,850 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 53.18% 36.43% 26.77% 20.00% 14.12% 20.30% 32.04% -
ROE 9.07% 4.32% 2.44% 1.78% 1.19% 2.07% 3.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 71.39 48.28 45.62 44.20 42.83 48.03 50.59 25.78%
EPS 36.28 17.22 11.68 8.42 5.56 9.67 15.23 78.27%
DPS 0.00 6.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 4.00 3.99 4.78 4.72 4.68 4.68 4.77 -11.06%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 71.38 48.27 45.61 44.19 42.71 48.02 50.58 25.78%
EPS 36.27 17.22 11.67 8.41 5.54 9.67 15.23 78.23%
DPS 0.00 6.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 3.9993 3.9893 4.7792 4.7192 4.6667 4.6792 4.7692 -11.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.90 3.71 3.59 3.70 3.90 3.50 3.60 -
P/RPS 5.46 7.68 7.87 8.37 9.10 7.29 7.12 -16.20%
P/EPS 10.75 21.54 30.75 43.96 70.14 36.21 23.63 -40.82%
EY 9.30 4.64 3.25 2.27 1.43 2.76 4.23 69.00%
DY 0.00 1.62 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.98 0.93 0.75 0.78 0.83 0.75 0.75 19.50%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 28/04/17 24/02/17 24/10/16 15/08/16 22/04/16 23/02/16 30/11/15 -
Price 3.95 3.98 3.54 3.80 3.80 4.01 3.50 -
P/RPS 5.53 8.24 7.76 8.60 8.87 8.35 6.92 -13.87%
P/EPS 10.89 23.11 30.32 45.15 68.35 41.48 22.98 -39.18%
EY 9.18 4.33 3.30 2.21 1.46 2.41 4.35 64.45%
DY 0.00 1.51 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.99 1.00 0.74 0.81 0.81 0.86 0.73 22.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment