[RVIEW] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 38.71%
YoY- -23.36%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 44,038 46,296 31,311 29,584 28,662 27,704 31,147 25.99%
PBT 27,390 30,648 14,972 10,401 7,880 5,404 8,950 110.93%
Tax -5,776 -6,028 -3,566 -2,482 -2,148 -1,492 -2,628 69.12%
NP 21,614 24,620 11,406 7,918 5,732 3,912 6,322 127.11%
-
NP to SH 20,844 23,528 11,169 7,570 5,458 3,596 6,269 122.93%
-
Tax Rate 21.09% 19.67% 23.82% 23.86% 27.26% 27.61% 29.36% -
Total Cost 22,424 21,676 19,905 21,665 22,930 23,792 24,825 -6.56%
-
Net Worth 318,415 259,401 258,753 309,985 306,094 302,684 303,500 3.25%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,891 - - - 38 -
Div Payout % - - 34.84% - - - 0.62% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 318,415 259,401 258,753 309,985 306,094 302,684 303,500 3.25%
NOSH 64,850 64,850 64,850 64,850 64,850 64,676 64,850 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 49.08% 53.18% 36.43% 26.77% 20.00% 14.12% 20.30% -
ROE 6.55% 9.07% 4.32% 2.44% 1.78% 1.19% 2.07% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 67.91 71.39 48.28 45.62 44.20 42.83 48.03 26.00%
EPS 32.14 36.28 17.22 11.68 8.42 5.56 9.67 122.87%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.06 -
NAPS 4.91 4.00 3.99 4.78 4.72 4.68 4.68 3.25%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 67.90 71.38 48.27 45.61 44.19 42.71 48.02 26.00%
EPS 32.14 36.27 17.22 11.67 8.41 5.54 9.67 122.87%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.06 -
NAPS 4.9092 3.9993 3.9893 4.7792 4.7192 4.6667 4.6792 3.25%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.81 3.90 3.71 3.59 3.70 3.90 3.50 -
P/RPS 5.61 5.46 7.68 7.87 8.37 9.10 7.29 -16.03%
P/EPS 11.85 10.75 21.54 30.75 43.96 70.14 36.21 -52.54%
EY 8.44 9.30 4.64 3.25 2.27 1.43 2.76 110.82%
DY 0.00 0.00 1.62 0.00 0.00 0.00 0.02 -
P/NAPS 0.78 0.98 0.93 0.75 0.78 0.83 0.75 2.65%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 14/08/17 28/04/17 24/02/17 24/10/16 15/08/16 22/04/16 23/02/16 -
Price 3.70 3.95 3.98 3.54 3.80 3.80 4.01 -
P/RPS 5.45 5.53 8.24 7.76 8.60 8.87 8.35 -24.77%
P/EPS 11.51 10.89 23.11 30.32 45.15 68.35 41.48 -57.49%
EY 8.69 9.18 4.33 3.30 2.21 1.46 2.41 135.32%
DY 0.00 0.00 1.51 0.00 0.00 0.00 0.01 -
P/NAPS 0.75 0.99 1.00 0.74 0.81 0.81 0.86 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment